Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OBI Media ApS — Credit Rating and Financial Key Figures
CVR number: 41157844
Vester Voldgade 83, 1552 København V
simon@obimedia.dk
obimedia.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 600.80 | 3 587.05 | 2 601.28 | 4 002.91 | 10 345.46 |
| Employee benefit expenses | -1 195.36 | -1 903.96 | -1 559.37 | -2 067.13 | -5 347.66 |
| Total depreciation | -5.34 | -74.22 | -88.09 | -88.09 | - 288.01 |
| EBIT | 2 400.10 | 1 608.87 | 953.83 | 1 847.69 | 4 709.78 |
| Other financial income | 2.43 | 2.82 | 20.67 | 12.50 | 39.68 |
| Other financial expenses | -38.64 | -12.83 | -3.65 | -18.85 | -4.60 |
| Pre-tax profit | 2 363.89 | 1 598.86 | 970.84 | 1 841.35 | 4 744.86 |
| Income taxes | - 529.30 | - 339.06 | - 248.67 | - 419.05 | -1 058.76 |
| Net earnings | 1 834.58 | 1 259.80 | 722.18 | 1 422.29 | 3 686.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 405.09 | 450.87 | 362.78 | 274.70 | 2 327.61 |
| Tangible assets total | 405.09 | 450.87 | 362.78 | 274.70 | 2 327.61 |
| Investments total | 110.00 | 110.00 | 110.00 | 110.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 974.31 | 621.76 | 299.55 | 1 518.96 | 4 438.95 |
| Current amounts owed by group member comp. | 246.07 | 554.25 | 633.37 | 365.40 | 842.22 |
| Prepayments and accrued income | 253.03 | ||||
| Current other receivables | 550.00 | ||||
| Short term receivables total | 2 023.41 | 1 176.01 | 932.92 | 1 884.36 | 5 281.17 |
| Cash and bank deposits | 1 278.13 | 1 875.30 | 1 379.48 | 1 349.62 | 3 281.27 |
| Cash and cash equivalents | 1 278.13 | 1 875.30 | 1 379.48 | 1 349.62 | 3 281.27 |
| Balance sheet total (assets) | 3 706.62 | 3 612.18 | 2 785.18 | 3 618.68 | 11 000.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 558.90 | 1 000.00 | 1 000.00 | 3 000.00 |
| Retained earnings | -1 000.00 | 275.69 | 535.48 | 257.66 | - 320.05 |
| Profit of the financial year | 1 834.58 | 1 259.80 | 722.18 | 1 422.29 | 3 686.09 |
| Shareholders equity total | 1 874.59 | 2 134.38 | 2 297.66 | 2 719.95 | 6 406.05 |
| Provisions | 7.99 | 30.47 | 23.43 | 98.07 | |
| Non-current liabilities total | |||||
| Advances received | 1 011.58 | ||||
| Current trade creditors | 1 010.73 | 111.56 | 443.13 | 928.45 | |
| Current owed to participating | 63.20 | 0.74 | 2.81 | 37.73 | 61.87 |
| Short-term deferred tax liabilities | 543.73 | 876.78 | 251.25 | 126.10 | 983.19 |
| Other non-interest bearing current liabilities | 206.39 | 488.72 | 203.00 | 268.34 | 1 510.85 |
| Current liabilities total | 1 824.05 | 1 477.80 | 457.05 | 875.30 | 4 495.94 |
| Balance sheet total (liabilities) | 3 706.62 | 3 612.18 | 2 785.18 | 3 618.68 | 11 000.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.