Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRØKEN MADSENS SPISEHUS ApS — Credit Rating and Financial Key Figures
CVR number: 31422043
Pindborggade 1 B, 9300 Sæby
mail@frk-madsen.dk
tel: 98408036
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 829.92 | 1 776.55 | 1 541.88 | 1 509.39 | 1 644.21 |
| Employee benefit expenses | -1 091.56 | -1 453.92 | -1 438.96 | -1 473.77 | -1 546.38 |
| Total depreciation | -9.00 | -20.80 | -31.39 | -31.39 | -26.33 |
| EBIT | 729.36 | 301.84 | 71.53 | 4.23 | 71.51 |
| Other financial expenses | -48.75 | -32.07 | -23.23 | -31.59 | -32.44 |
| Pre-tax profit | 680.62 | 269.77 | 48.29 | -27.36 | 39.07 |
| Income taxes | - 149.87 | -58.22 | -11.04 | 6.02 | -8.91 |
| Net earnings | 530.74 | 211.55 | 37.25 | -21.34 | 30.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36.00 | 155.76 | 124.37 | 92.98 | 66.65 |
| Tangible assets total | 36.00 | 155.76 | 124.37 | 92.98 | 66.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 231.17 | 205.48 | 180.18 | 179.26 | 215.74 |
| Inventories total | 231.17 | 205.48 | 180.18 | 179.26 | 215.74 |
| Prepayments and accrued income | 34.75 | 44.84 | 62.72 | 76.75 | 109.01 |
| Current other receivables | 40.26 | 27.14 | 49.51 | 22.80 | 31.89 |
| Current deferred tax assets | 10.01 | ||||
| Short term receivables total | 75.00 | 71.98 | 112.23 | 99.54 | 150.92 |
| Cash and bank deposits | 389.65 | 578.08 | 500.07 | 248.29 | 299.57 |
| Cash and cash equivalents | 389.65 | 578.08 | 500.07 | 248.29 | 299.57 |
| Balance sheet total (assets) | 731.82 | 1 011.30 | 916.86 | 620.07 | 732.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 100.00 | ||
| Retained earnings | - 425.12 | -8.77 | 84.98 | 122.23 | 0.89 |
| Profit of the financial year | 530.74 | 211.55 | 37.25 | -21.34 | 30.16 |
| Shareholders equity total | 230.63 | 442.18 | 365.03 | 225.89 | 256.05 |
| Provisions | 11.91 | 32.83 | 31.77 | 25.75 | 34.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 277.59 | 252.21 | 206.83 | 184.66 | 232.92 |
| Current owed to participating | 0.88 | 8.82 | 1.70 | 0.68 | |
| Short-term deferred tax liabilities | 29.06 | 67.60 | 10.10 | ||
| Other non-interest bearing current liabilities | 181.77 | 207.67 | 301.41 | 183.09 | 209.25 |
| Current liabilities total | 489.29 | 536.30 | 520.05 | 368.43 | 442.17 |
| Balance sheet total (liabilities) | 731.82 | 1 011.30 | 916.86 | 620.07 | 732.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.