PEF BRØNDBY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28304579
Vestervang 2, 6520 Toftlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.63 | -5.63 | -5.75 | -6.00 | -7.13 |
| EBIT | -5.63 | -5.63 | -5.75 | -6.00 | -7.13 |
| Other financial income | 22.33 | 21.59 | 20.35 | 19.79 | 33.42 |
| Net income from associates (fin.) | 329.85 | 389.07 | 136.42 | 261.21 | 215.67 |
| Pre-tax profit | 346.56 | 405.04 | 151.03 | 275.00 | 241.97 |
| Income taxes | -3.67 | -3.50 | -3.21 | -3.01 | -5.76 |
| Net earnings | 342.88 | 401.54 | 147.81 | 271.98 | 236.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 688.57 | 1 077.64 | 1 214.07 | 1 475.28 | 690.95 |
| Investments total | 688.57 | 1 077.64 | 1 214.07 | 1 475.28 | 690.95 |
| Non-curr. owed by group member comp. | 1 102.16 | 1 054.30 | 1 003.10 | 956.44 | 1 909.52 |
| Long term receivables total | 1 102.16 | 1 054.30 | 1 003.10 | 956.44 | 1 909.52 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Cash and cash equivalents | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Balance sheet total (assets) | 1 792.73 | 2 133.94 | 2 219.16 | 2 433.71 | 2 602.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 70.00 | 61.00 |
| Other reserves | 563.57 | 952.64 | 1 089.07 | 350.28 | 565.95 |
| Retained earnings | 681.40 | 578.71 | 786.63 | 1 603.23 | 1 598.54 |
| Profit of the financial year | 342.88 | 401.54 | 147.81 | 271.98 | 236.20 |
| Shareholders equity total | 1 768.15 | 2 114.39 | 2 205.71 | 2 420.49 | 2 586.69 |
| Non-current deferred tax liabilities | 3.01 | 5.68 | |||
| Non-current liabilities total | 3.01 | 5.68 | |||
| Current trade creditors | 5.63 | 11.25 | 5.63 | 5.88 | 5.88 |
| Current owed to participating | 11.25 | 1.12 | 1.12 | 1.12 | 1.12 |
| Short-term deferred tax liabilities | 7.70 | 7.17 | 6.71 | 3.21 | 3.10 |
| Current liabilities total | 24.57 | 19.54 | 13.46 | 10.21 | 10.10 |
| Balance sheet total (liabilities) | 1 792.73 | 2 133.94 | 2 219.16 | 2 433.71 | 2 602.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.