Frederiksborgvej 107 ApS — Credit Rating and Financial Key Figures
CVR number: 42156191
Paradisæblevej 4, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -7.50 | -6.25 | -6.56 |
EBIT | -7.50 | -6.25 | -6.56 |
Other financial income | 890.41 | 310.96 | 190.07 |
Other financial expenses | - 724.91 | - 103.78 | - 185.40 |
Pre-tax profit | 158.00 | 200.93 | -1.89 |
Income taxes | -34.76 | -44.53 | -0.11 |
Net earnings | 123.24 | 156.40 | -2.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 75 000.00 | 13 390.41 | 3 701.37 | 3 889.94 |
Current deferred tax assets | 15.89 | |||
Short term receivables total | 75 000.00 | 13 390.41 | 3 701.37 | 3 905.82 |
Cash and bank deposits | 18 831.34 | 198.94 | 176.89 | |
Cash and cash equivalents | 18 831.34 | 198.94 | 176.89 | |
Balance sheet total (assets) | 75 000.00 | 32 221.75 | 3 900.31 | 4 082.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 55 000.00 | 20 000.00 | ||
Retained earnings | 19 960.00 | -40.00 | 83.24 | 239.64 |
Profit of the financial year | 123.24 | 156.40 | -2.00 | |
Shareholders equity total | 75 000.00 | 20 123.24 | 279.64 | 277.64 |
Non-current liabilities total | ||||
Current trade creditors | 3.75 | 3.75 | 3.75 | |
Current owed to participating | 12 060.00 | 569.11 | 598.10 | |
Short-term deferred tax liabilities | 34.76 | 44.53 | ||
Other non-interest bearing current liabilities | 3 003.29 | 3 203.22 | ||
Current liabilities total | 12 098.51 | 3 620.67 | 3 805.07 | |
Balance sheet total (liabilities) | 75 000.00 | 32 221.75 | 3 900.31 | 4 082.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.