Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Masoom ApS — Credit Rating and Financial Key Figures
CVR number: 39655926
Kibækvej 18, 2770 Kastrup
shah@masoom.one
tel: 26899677
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 337.62 | 487.75 | 748.06 | 748.06 | 1 777.00 |
| Wages and salaries | -93.32 | - 447.25 | - 567.46 | ||
| Social security expenses | -35.25 | -64.47 | - 104.33 | ||
| Employee benefit expenses | - 671.80 | -1 477.83 | |||
| Other operating expenses | -46.51 | -46.51 | |||
| Total depreciation | -43.31 | -42.97 | -77.63 | -77.63 | -95.29 |
| EBIT | 165.75 | -66.94 | -47.88 | -47.88 | 203.88 |
| Other financial income | 6.28 | 3.34 | 2.56 | ||
| Other financial expenses | -8.98 | -10.18 | -57.70 | -57.70 | -37.18 |
| Pre-tax profit | 157.06 | -76.27 | -99.30 | -99.30 | 169.26 |
| Income taxes | -3.44 | -9.75 | 0.83 | 0.83 | 22.83 |
| Net earnings | 153.62 | -86.03 | -98.47 | -98.47 | 192.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 229.52 | 204.52 | 179.52 | ||
| Intangible assets total | 229.52 | 204.52 | 179.52 | ||
| Machinery and equipment | 134.68 | 52.24 | 344.91 | 344.91 | 383.21 |
| Tangible assets total | 134.68 | 52.24 | 344.91 | 344.91 | 383.21 |
| Other non-current investments | - 223.93 | ||||
| Investments total | 43.64 | 43.64 | - 179.52 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 65.69 | 100.43 | 166.74 | 166.74 | 191.03 |
| Current amounts owed by group member comp. | 21.40 | 42.08 | 67.42 | 67.42 | 66.98 |
| Current other receivables | 4.32 | 39.69 | |||
| Current deferred tax assets | 4.70 | ||||
| Short term receivables total | 91.41 | 182.21 | 234.16 | 234.16 | 262.72 |
| Cash and bank deposits | 78.22 | 7.70 | 84.42 | 84.42 | 41.91 |
| Cash and cash equivalents | 78.22 | 7.70 | 84.42 | 84.42 | 41.91 |
| Balance sheet total (assets) | 577.47 | 490.30 | 663.49 | 663.49 | 687.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 420.00 | 420.00 | 420.00 | 420.00 | 420.00 |
| Retained earnings | - 324.73 | - 171.11 | - 209.14 | - 209.14 | - 307.60 |
| Profit of the financial year | 153.62 | -86.03 | -98.47 | -98.47 | 192.09 |
| Shareholders equity total | 248.89 | 162.87 | 112.40 | 112.40 | 304.49 |
| Provisions | 3.44 | 13.20 | 18.13 | 18.13 | |
| Non-current owed to group member | 167.30 | ||||
| Non-current liabilities total | 167.30 | ||||
| Current loans from credit institutions | 60.02 | ||||
| Current trade creditors | 402.02 | 89.68 | 103.07 | ||
| Current owed to participating | 50.17 | ||||
| Current other interest-bearing loans | 34.08 | ||||
| Other non-interest bearing current liabilities | 325.13 | 280.15 | 20.75 | 443.29 | 112.98 |
| Current liabilities total | 325.13 | 314.24 | 532.96 | 532.96 | 216.05 |
| Balance sheet total (liabilities) | 577.47 | 490.30 | 663.49 | 663.49 | 687.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.