FONDEN SØNDERGÅRDEN — Credit Rating and Financial Key Figures
CVR number: 53276911
Bellidavej 20, 2500 Valby
info@deas.dk
tel: 70302020
http://www.fondensoendergaarden.nu/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 12 808.63 | 12 744.19 | 12 443.70 | 12 941.68 | 12 636.22 |
Other operating income | 257.18 | 252.60 | 247.06 | 210.16 | 242.70 |
Purchases during the financial year | -5 860.36 | -36 519.23 | -5 453.27 | -7 268.62 | -5 716.97 |
External services | -1 210.07 | -1 105.49 | -1 361.94 | -1 348.07 | -1 421.97 |
Gross profit | 5 995.37 | -24 627.92 | 5 875.55 | 4 535.15 | 5 739.98 |
Employee benefit expenses | -1 149.53 | -1 135.76 | -1 171.59 | -1 161.67 | -1 152.90 |
Total depreciation | -2 151.66 | -2 522.80 | -1 705.07 | -1 725.86 | -1 992.57 |
EBIT | 2 694.18 | -28 286.49 | 2 998.90 | 1 647.62 | 2 594.51 |
Other financial income | 27.73 | 1 615.59 | 14.04 | 348.44 | |
Other financial expenses | -1 502.39 | -1 288.04 | -1 278.88 | -1 196.02 | -2 243.30 |
Pre-tax profit | 1 219.51 | -27 958.95 | 1 734.05 | 451.60 | 699.65 |
Income taxes | - 262.19 | 6 157.66 | - 378.43 | - 100.09 | - 154.15 |
Net earnings | 957.32 | -21 801.29 | 1 355.62 | 351.51 | 545.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 326 900.00 | 220 700.00 | 223 400.00 | 258 100.00 | 192 700.00 |
Machinery and equipment | 22.23 | 16.55 | 10.88 | 5.20 | |
Tangible assets total | 326 922.23 | 220 716.55 | 223 410.88 | 258 105.20 | 192 700.00 |
Investments total | |||||
Non-current loans receivable | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Long term receivables total | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Inventories total | |||||
Current trade debtors | 14.01 | 9.97 | 15.41 | 61.16 | 46.57 |
Prepayments and accrued income | 287.75 | 146.57 | 396.97 | 383.13 | 0.35 |
Current other receivables | 5 479.64 | 6 816.23 | 6.00 | 2.26 | 128.21 |
Short term receivables total | 5 781.40 | 6 972.77 | 418.39 | 446.54 | 175.12 |
Cash and bank deposits | 19 990.35 | 13 701.59 | 22 929.54 | 24 837.50 | 27 881.30 |
Cash and cash equivalents | 19 990.35 | 13 701.59 | 22 929.54 | 24 837.50 | 27 881.30 |
Balance sheet total (assets) | 352 697.97 | 241 394.91 | 246 762.81 | 283 393.24 | 220 760.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
Asset revaluation reserve | 221 456.57 | 156 480.35 | 141 322.32 | 168 483.55 | 118 791.44 |
Other reserves | - 713.28 | ||||
Other restricted equity | -5 631.85 | -5 352.16 | -4 110.33 | ||
Retained earnings | 590.44 | 1 547.75 | -2 178.54 | 224.08 | 575.59 |
Profit of the financial year | 957.32 | -21 801.29 | 1 355.62 | 351.51 | 545.50 |
Shareholders equity total | 219 622.47 | 133 124.65 | 138 639.07 | 170 595.86 | 122 162.53 |
Provisions | 58 862.29 | 34 456.89 | 36 008.31 | 45 022.72 | 31 362.32 |
Non-current loans from credit institutions | 54 966.06 | 54 380.62 | 53 881.28 | 53 528.67 | 53 208.17 |
Non-current other liabilities | 5 182.77 | 5 251.48 | 5 303.57 | 5 653.43 | 5 952.68 |
Non-current liabilities total | 60 148.83 | 59 632.10 | 59 184.86 | 59 182.10 | 59 160.85 |
Current loans from credit institutions | 508.35 | 595.89 | 600.79 | 473.16 | 435.88 |
Advances received | 534.15 | 646.49 | 765.69 | 624.73 | 709.50 |
Current trade creditors | 736.23 | 642.54 | 756.72 | 785.68 | 413.66 |
Other non-interest bearing current liabilities | 12 285.66 | 12 296.35 | 10 807.37 | 4 825.43 | 4 956.65 |
Current liabilities total | 14 064.39 | 14 181.27 | 12 930.57 | 6 709.00 | 6 515.69 |
Balance sheet total (liabilities) | 352 697.97 | 241 394.91 | 246 762.81 | 281 509.67 | 219 201.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.