Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dyrlæge Charlotte Meldgaard ApS — Credit Rating and Financial Key Figures
CVR number: 39653656
Bjaruphøjvej 22 A, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 575.87 | 1 554.39 | 1 587.87 | 1 910.85 | 1 741.00 |
| Employee benefit expenses | - 602.75 | - 529.47 | - 645.57 | - 668.57 | -1 029.72 |
| Total depreciation | - 101.53 | - 101.53 | - 124.30 | - 172.14 | - 167.00 |
| EBIT | 871.60 | 923.38 | 818.00 | 1 070.14 | 544.28 |
| Other financial income | 2.50 | 1.09 | 0.90 | 2.30 | 25.57 |
| Other financial expenses | -3.18 | -4.94 | -12.48 | -3.95 | 1.10 |
| Pre-tax profit | 870.91 | 919.53 | 806.42 | 1 068.49 | 570.95 |
| Income taxes | - 191.75 | - 202.42 | - 179.27 | - 235.17 | - 126.31 |
| Net earnings | 679.16 | 717.11 | 627.14 | 833.32 | 444.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 361.79 | 260.26 | 590.57 | 418.43 | 251.43 |
| Tangible assets total | 361.79 | 260.26 | 590.57 | 418.43 | 251.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 128.19 | 110.38 | 103.39 | 102.60 | 102.39 |
| Inventories total | 128.19 | 110.38 | 103.39 | 102.60 | 102.39 |
| Current trade debtors | 52.43 | 61.73 | 42.44 | 34.90 | 68.51 |
| Prepayments and accrued income | 16.36 | 17.00 | 19.97 | 24.59 | 27.98 |
| Current other receivables | 749.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Short term receivables total | 817.79 | 278.73 | 262.41 | 259.49 | 296.49 |
| Other current investments | 694.32 | 1 463.35 | |||
| Cash and bank deposits | 499.91 | 1 958.87 | 1 683.92 | 1 816.42 | 1 583.11 |
| Cash and cash equivalents | 499.91 | 1 958.87 | 1 683.92 | 2 510.74 | 3 046.46 |
| Balance sheet total (assets) | 1 807.68 | 2 608.24 | 2 640.29 | 3 291.26 | 3 696.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 257.20 | 300.00 | 300.00 | 67.50 |
| Retained earnings | 314.71 | 736.67 | 1 153.78 | 1 480.93 | 2 246.75 |
| Profit of the financial year | 679.16 | 717.11 | 627.14 | 833.32 | 444.65 |
| Shareholders equity total | 1 100.37 | 1 760.98 | 2 130.93 | 2 664.25 | 2 808.89 |
| Provisions | 24.34 | 16.86 | 26.20 | 16.38 | 0.65 |
| Non-current deferred tax liabilities | 190.87 | 186.90 | 134.93 | 203.99 | 95.03 |
| Non-current liabilities total | 190.87 | 186.90 | 134.93 | 203.99 | 95.03 |
| Current trade creditors | 48.73 | 51.99 | 45.83 | 16.06 | 46.78 |
| Current owed to participating | 1.66 | 1.66 | 6.73 | 6.31 | 24.54 |
| Short-term deferred tax liabilities | 190.87 | ||||
| Other non-interest bearing current liabilities | 441.72 | 398.98 | 295.67 | 384.27 | 720.88 |
| Current liabilities total | 492.10 | 643.50 | 348.23 | 406.64 | 792.19 |
| Balance sheet total (liabilities) | 1 807.68 | 2 608.24 | 2 640.29 | 3 291.26 | 3 696.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.