Christian Waage Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40896554
Julsøvej 101, Sejs-Svejbæk 8600 Silkeborg
christianw.petersen@gmail.com
tel: 27122811
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.62 | -24.54 | -27.15 | 26.65 | -33.36 |
| Total depreciation | -25.00 | ||||
| EBIT | -4.62 | -24.54 | -27.15 | 26.65 | -58.36 |
| Other financial income | 1.21 | 20.16 | 40.28 | ||
| Other financial expenses | -1.19 | -6.97 | -38.37 | -1.67 | |
| Net income from associates (fin.) | - 139.81 | - 240.48 | 2 972.98 | 193.82 | -10.90 |
| Pre-tax profit | - 143.22 | - 266.22 | 2 938.86 | 202.26 | -30.64 |
| Income taxes | -3.08 | ||||
| Net earnings | - 143.22 | - 266.22 | 2 938.86 | 199.18 | -30.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 925.00 | ||||
| Tangible assets total | 1 925.00 | ||||
| Holdings in group member companies | 48.58 | 40.00 | |||
| Participating interests | 692.75 | 452.27 | 222.41 | 231.11 | |
| Investments total | 692.75 | 452.27 | 48.58 | 222.41 | 271.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 240.19 | ||||
| Current owed by particip. interest comp. | 69.84 | 294.87 | 134.87 | 2 650.25 | |
| Current other receivables | 2.40 | ||||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 69.84 | 298.87 | 134.87 | 2 892.84 | |
| Cash and bank deposits | 12.96 | 2 949.29 | 1 163.03 | 196.35 | |
| Cash and cash equivalents | 12.96 | 2 949.29 | 1 163.03 | 196.35 | |
| Balance sheet total (assets) | 762.59 | 465.23 | 3 296.74 | 3 445.30 | 3 360.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 409.56 | 169.08 | 8.58 | 202.41 | 191.51 |
| Retained earnings | 343.09 | 383.15 | 218.54 | 2 902.57 | 3 045.15 |
| Profit of the financial year | - 143.22 | - 266.22 | 2 938.86 | 199.18 | -30.64 |
| Shareholders equity total | 699.43 | 383.22 | 3 264.88 | 3 405.16 | 3 313.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.65 | 4.28 | 7.80 | ||
| Current owed to participating | 40.37 | 77.69 | 20.02 | 10.65 | 38.79 |
| Short-term deferred tax liabilities | 13.85 | 1.08 | |||
| Other non-interest bearing current liabilities | 0.29 | 0.04 | 4.05 | 28.42 | 8.00 |
| Current liabilities total | 63.16 | 82.01 | 31.87 | 40.15 | 46.79 |
| Balance sheet total (liabilities) | 762.59 | 465.23 | 3 296.74 | 3 445.30 | 3 360.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.