BYGGESELSKABET AF 27. MAJ 2008 A/S — Credit Rating and Financial Key Figures
CVR number: 31473187
Farvervej 1, 8800 Viborg
tel: 87270900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 825.48 | 8 083.82 | 2 597.35 | 7 544.87 | 9 943.52 |
Reduction in value of non-current assets | -12 823.52 | 4 638.59 | 93.81 | 1 669.64 | 16 875.17 |
EBIT | 16 649.00 | 12 722.40 | 2 691.17 | 9 214.52 | 26 818.68 |
Other financial income | 1 134.80 | 893.53 | 1 365.62 | 2 448.88 | 155.01 |
Other financial expenses | -3 551.56 | -1 601.27 | -2 187.01 | -8 434.39 | -14 428.22 |
Net income from associates (fin.) | 9 693.10 | 2 826.47 | 1 293.84 | 1 068.16 | 331.41 |
Pre-tax profit | 23 925.34 | 14 841.13 | 3 163.63 | 4 297.17 | 12 876.88 |
Income taxes | -1 090.69 | -2 669.51 | - 443.27 | - 791.77 | -2 768.04 |
Net earnings | 22 834.65 | 12 171.63 | 2 720.36 | 3 505.41 | 10 108.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 45 777.27 | 17 725.82 | 61 293.19 | 235 198.06 | 317 640.68 |
Advance payments and construction in progress | 30 926.76 | 54 055.21 | 70 066.87 | ||
Tangible assets total | 76 704.03 | 71 781.03 | 131 360.05 | 235 198.06 | 317 640.68 |
Holdings in group member companies | 3 646.53 | 6 827.86 | 1 739.37 | 40 963.19 | 41 594.60 |
Investments total | 3 646.53 | 6 827.86 | 1 739.37 | 40 963.19 | 41 594.60 |
Non-curr. owed by group member comp. | 48 653.14 | 17 963.85 | 5 000.00 | ||
Non-current loans receivable | 247.00 | 247.00 | 247.00 | 247.00 | 247.00 |
Long term receivables total | 247.00 | 247.00 | 48 900.14 | 18 210.85 | 5 247.00 |
Semifinished products | 2 474.52 | ||||
Inventories total | 2 474.52 | ||||
Current trade debtors | 17.61 | 146.46 | 245.09 | 83.76 | 1 224.44 |
Current amounts owed by group member comp. | 8 114.45 | 10.92 | 3 003.06 | ||
Prepayments and accrued income | 1 008.78 | 170.09 | 59.82 | 69.82 | |
Current other receivables | 36 146.88 | 31 941.62 | 404.27 | 154.27 | 812.91 |
Current deferred tax assets | 639.00 | 245.03 | |||
Short term receivables total | 36 164.49 | 41 850.31 | 1 064.48 | 308.77 | 5 110.23 |
Cash and bank deposits | 5 646.88 | 4 498.75 | 4 529.33 | 3 782.34 | 92.85 |
Cash and cash equivalents | 5 646.88 | 4 498.75 | 4 529.33 | 3 782.34 | 92.85 |
Balance sheet total (assets) | 124 883.44 | 125 204.95 | 187 593.37 | 298 463.21 | 369 685.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 3 513.19 | 6 614.53 | 395.78 | 719.86 | 1 051.26 |
Retained earnings | 29 865.10 | 49 598.41 | 67 988.79 | 70 385.07 | 73 559.07 |
Profit of the financial year | 22 834.65 | 12 171.63 | 2 720.36 | 3 505.41 | 10 108.84 |
Shareholders equity total | 56 712.94 | 68 884.57 | 71 604.93 | 75 110.34 | 85 219.18 |
Provisions | 7 165.53 | 6 556.75 | 6 079.89 | 6 696.93 | 8 045.52 |
Non-current loans from credit institutions | 30 053.50 | 11 549.22 | 21 078.64 | 42 516.75 | 100 995.37 |
Non-current liabilities total | 30 053.50 | 11 549.22 | 21 078.64 | 42 516.75 | 100 995.37 |
Current loans from credit institutions | 19 305.57 | 25 594.65 | 25 848.19 | 82 004.23 | 84 845.62 |
Current trade creditors | 5 226.26 | 5 248.60 | 1 660.85 | 5 291.60 | 7 391.45 |
Current owed to group member | 2 975.71 | 2 888.01 | 2 171.87 | 294.97 | 2 166.41 |
Short-term deferred tax liabilities | 2 361.79 | 3 164.51 | |||
Other non-interest bearing current liabilities | 1 082.14 | 1 318.65 | 59 149.00 | 86 548.38 | 81 021.82 |
Current liabilities total | 30 951.47 | 38 214.42 | 88 829.92 | 174 139.19 | 175 425.29 |
Balance sheet total (liabilities) | 124 883.44 | 125 204.95 | 187 593.37 | 298 463.21 | 369 685.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.