K/S ERMYN WAY — Credit Rating and Financial Key Figures

CVR number: 28983816
Slotsmarken 18, 2970 Hørsholm
js@procuragroup.dk
tel: 50713164

Credit rating

Company information

Official name
K/S ERMYN WAY
Established
2005
Company form
Limited partnership
Industry

About K/S ERMYN WAY

K/S ERMYN WAY (CVR number: 28983816) is a company from HØRSHOLM. The company reported a net sales of 4 mDKK in 2023, demonstrating a growth of 2.9 % compared to the previous year. The operating profit percentage was at 90.8 % (EBIT: 3.6 mDKK), while net earnings were -16.8 mDKK. The profitability of the company measured by Return on Assets (ROA) was 6.7 %, which can be considered decent but Return on Equity (ROE) was -68.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -17.9 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. K/S ERMYN WAY's liquidity measured by quick ratio was 0.2 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales3 483.483 603.953 719.133 899.244 011.21
Gross profit3 483.483 603.953 719.133 899.244 011.21
EBIT3 320.303 394.433 576.653 678.303 642.55
Net earnings3 374.62530.635 598.89-6 074.80-16 773.62
Shareholders equity total6 158.597 042.1612 993.997 307.43-9 113.26
Balance sheet total (assets)61 109.6759 081.6566 843.9058 466.7741 806.24
Net debt50 523.5146 488.2046 945.7943 712.9442 517.43
Profitability
EBIT-%95.3 %94.2 %96.2 %94.3 %90.8 %
ROA6.0 %9.3 %6.3 %8.8 %6.7 %
ROE78.4 %8.0 %55.9 %-59.8 %-68.3 %
ROI6.1 %9.4 %6.4 %9.0 %6.8 %
Economic value added (EVA)-70.78- 200.94139.10-51.41382.88
Solvency
Equity ratio10.1 %11.9 %19.4 %12.5 %-17.9 %
Gearing883.7 %725.4 %406.7 %686.9 %-547.9 %
Relative net indebtedness %1465.4 %1316.4 %1289.2 %1145.8 %1084.5 %
Liquidity
Quick ratio2.72.72.93.10.2
Current ratio2.72.72.93.10.2
Cash and cash equivalents3 902.864 595.915 902.406 482.877 418.39
Capital use efficiency
Trade debtors turnover (days)
Net working capital %71.1 %79.7 %104.4 %113.3 %-634.3 %
Credit risk
Credit ratingAAAAAABBB

Variable visualization

ROA:6.67%
Rating: 48/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-17.9%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.