JUST HOLDING 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 32935230
Sanatorievej 8, 7140 Stouby
just@justwind.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.38 | -10.66 | -13.52 | -13.38 | -12.23 |
| EBIT | -9.38 | -10.66 | -13.52 | -13.38 | -12.23 |
| Other financial income | 0.19 | 8.80 | 18.63 | 84.45 | 116.81 |
| Other financial expenses | -8.43 | -39.24 | -41.53 | -1.10 | -91.85 |
| Net income from associates (fin.) | 4 289.93 | 5 844.08 | 2 581.76 | 4 098.01 | 3 611.41 |
| Pre-tax profit | 4 272.31 | 5 802.98 | 2 545.34 | 4 167.97 | 3 624.15 |
| Income taxes | 3.88 | 4.24 | 23.22 | -22.57 | -3.17 |
| Net earnings | 4 276.20 | 5 807.22 | 2 568.56 | 4 145.40 | 3 620.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 38 821.30 | 40 673.92 | 43 255.68 | 47 393.70 | 51 005.11 |
| Investments total | 38 821.30 | 40 673.92 | 43 255.68 | 47 393.70 | 51 005.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 29.52 | 1 092.25 | 1 003.23 | 3 940.67 | 6 982.89 |
| Current other receivables | 747.44 | 4 096.09 | 3.49 | ||
| Current deferred tax assets | 832.20 | 1 045.78 | 1 144.47 | 829.00 | 496.83 |
| Short term receivables total | 1 609.15 | 6 234.12 | 2 151.18 | 4 769.67 | 7 479.72 |
| Cash and bank deposits | 38.28 | 5.31 | 1 468.34 | 21.94 | 37.30 |
| Cash and cash equivalents | 38.28 | 5.31 | 1 468.34 | 21.94 | 37.30 |
| Balance sheet total (assets) | 40 468.73 | 46 913.36 | 46 875.21 | 52 185.31 | 58 522.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 36 536.49 | 38 396.42 | 40 978.18 | 45 076.20 | 48 687.61 |
| Retained earnings | -3 579.58 | -1 277.72 | 1 829.94 | 178.49 | 577.47 |
| Profit of the financial year | 4 276.20 | 5 807.22 | 2 568.56 | 4 145.40 | 3 620.98 |
| Shareholders equity total | 37 471.11 | 43 165.33 | 45 619.48 | 49 647.08 | 53 146.06 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 078.74 | 1 948.20 | |||
| Current owed to group member | 70.57 | 812.51 | 281.43 | 2 054.25 | 2 194.75 |
| Short-term deferred tax liabilities | 348.31 | 621.55 | 788.50 | 482.93 | |
| Other non-interest bearing current liabilities | 365.78 | 185.79 | 1.04 | 3 181.33 | |
| Accruals and deferred income | 1 500.00 | ||||
| Current liabilities total | 2 997.63 | 3 748.03 | 1 255.73 | 2 538.23 | 5 376.07 |
| Balance sheet total (liabilities) | 40 468.73 | 46 913.36 | 46 875.21 | 52 185.31 | 58 522.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.