KMFK INVEST SKIVE ApS — Credit Rating and Financial Key Figures
CVR number: 31490405
Holstebrovej 434 A, Hvidbjerg 7860 Spøttrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 840.12 | 10 351.56 | 1 595.80 | ||
| Other operating income | 442.05 | 1 176.11 | |||
| Gross profit | 5 840.12 | 10 351.56 | 1 595.80 | 442.05 | 1 176.11 |
| Costs of management | -15.79 | - 147.42 | -35.37 | -24.87 | -72.31 |
| Other operating expenses | -94.28 | - 620.09 | |||
| Net income from associates | 5 840.12 | 10 351.56 | 1 595.80 | ||
| EBIT | 5 824.32 | 10 204.14 | 1 560.42 | 322.91 | 483.71 |
| Other financial income | 798.62 | 1 237.54 | 2 424.41 | 1 543.86 | 162.09 |
| Other financial expenses | -68.03 | -8.74 | -23.40 | -1 817.80 | -96.44 |
| Reduction non-current investment assets | - 558.51 | -1 131.36 | |||
| Net income from associates (fin.) | - 803.70 | 4 472.85 | |||
| Pre-tax profit | 6 554.91 | 11 432.94 | 3 402.92 | -1 886.09 | 5 022.21 |
| Income taxes | - 146.03 | - 316.40 | - 481.21 | 74.93 | - 398.22 |
| Net earnings | 6 408.88 | 11 116.54 | 2 921.71 | -1 811.16 | 4 623.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 534.83 | 8 584.73 | |||
| Tangible assets total | 8 534.83 | 8 584.73 | |||
| Holdings in group member companies | 15 604.82 | 15 926.54 | |||
| Participating interests | 3 151.12 | 14 923.88 | 16 393.07 | 15 676.90 | 11 432.81 |
| Investments total | 18 755.95 | 14 923.88 | 16 393.07 | 20 793.25 | 27 359.35 |
| Non-curr. owed by group member comp. | 2 000.00 | ||||
| Non-curr. owed by particip. interest comp. | 2 000.00 | ||||
| Non-current other receivables | 8 921.79 | 6 577.11 | |||
| Long term receivables total | 8 921.79 | 6 577.11 | 2 000.00 | 2 000.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 455.37 | ||||
| Current other receivables | 1 676.06 | 1 069.84 | 597.49 | 42.57 | |
| Current deferred tax assets | 4 537.79 | 655.17 | 97.41 | 285.05 | 1 332.27 |
| Short term receivables total | 4 993.17 | 2 331.23 | 1 167.25 | 882.53 | 1 374.85 |
| Other current investments | 13 288.80 | 17 184.40 | 17 159.88 | 12 058.20 | 9 390.70 |
| Cash and bank deposits | 115.87 | 190.17 | 1 282.50 | 1 073.97 | 232.77 |
| Cash and cash equivalents | 13 404.68 | 17 374.57 | 18 442.38 | 13 132.17 | 9 623.47 |
| Balance sheet total (assets) | 37 153.79 | 43 551.47 | 42 579.81 | 45 342.78 | 48 942.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 169.50 | 3 171.60 | 2 176.70 | 3 483.00 |
| Other reserves | 4 840.17 | 2 452.99 | 1 153.30 | 437.12 | 6 241.55 |
| Retained earnings | 20 016.65 | 25 674.59 | 34 963.73 | 37 887.44 | 25 985.75 |
| Profit of the financial year | 6 408.88 | 11 116.54 | 2 921.71 | -1 811.16 | 4 623.99 |
| Shareholders equity total | 33 390.70 | 42 538.62 | 42 335.33 | 38 815.11 | 40 459.29 |
| Provisions | 78.00 | 226.00 | 149.00 | 491.00 | |
| Non-current loans from credit institutions | 5 260.08 | 5 004.40 | |||
| Non-current other liabilities | 510.04 | 555.04 | |||
| Non-current liabilities total | 5 770.12 | 5 559.44 | |||
| Current loans from credit institutions | 332.43 | 1 253.41 | |||
| Current trade creditors | 38.09 | 85.47 | |||
| Current owed to participating | 312.27 | ||||
| Current owed to group member | 3 509.18 | ||||
| Short-term deferred tax liabilities | 239.82 | 606.93 | 961.71 | ||
| Other non-interest bearing current liabilities | 14.09 | 15.65 | 18.48 | 238.02 | 132.06 |
| Current liabilities total | 3 763.09 | 934.85 | 18.48 | 608.55 | 2 432.66 |
| Balance sheet total (liabilities) | 37 153.79 | 43 551.47 | 42 579.81 | 45 342.78 | 48 942.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.