Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mardexs Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 32320759
Sandtoften 10, 2820 Gentofte
erikbrems.kristensen@mardexs.dk
tel: 36126100
www.mardexs.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 140.03 | 2 268.44 | 2 941.39 | 5 130.26 | 6 974.11 |
| Employee benefit expenses | -1 228.96 | -1 322.01 | -1 572.22 | -1 769.96 | -1 954.91 |
| Other operating expenses | -6.81 | ||||
| Total depreciation | - 109.50 | ||||
| EBIT | 911.07 | 946.43 | 1 375.98 | 3 360.30 | 4 909.70 |
| Other financial income | 45.60 | 4.80 | 222.32 | 180.45 | 529.42 |
| Other financial expenses | -11.73 | -17.10 | -28.61 | - 120.98 | - 194.40 |
| Pre-tax profit | 944.94 | 934.13 | 1 569.69 | 3 419.77 | 5 244.73 |
| Income taxes | - 136.59 | - 208.91 | - 349.62 | - 766.92 | -1 183.55 |
| Net earnings | 808.35 | 725.22 | 1 220.07 | 2 652.85 | 4 061.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 620.50 | ||||
| Tangible assets total | 620.50 | ||||
| Investments total | 24.00 | 24.00 | 12.41 | 12.57 | |
| Non-current other receivables | 24.00 | ||||
| Long term receivables total | 24.00 | ||||
| Inventories total | |||||
| Current trade debtors | 471.65 | 1 442.76 | 1 482.41 | 981.44 | 4 909.67 |
| Current amounts owed by group member comp. | 715.78 | 236.51 | 508.58 | ||
| Prepayments and accrued income | 8.33 | 20.47 | 25.46 | ||
| Current other receivables | 92.22 | 40.13 | 34.52 | 52.12 | 373.14 |
| Short term receivables total | 1 287.99 | 1 482.89 | 1 753.43 | 1 054.03 | 5 816.86 |
| Cash and bank deposits | 878.40 | 2 744.35 | 1 180.51 | 4 381.16 | 7 772.56 |
| Cash and cash equivalents | 878.40 | 2 744.35 | 1 180.51 | 4 381.16 | 7 772.56 |
| Balance sheet total (assets) | 2 190.39 | 4 251.25 | 2 957.94 | 5 447.60 | 14 222.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 400.00 | 850.00 | 400.00 | 1 000.00 | |
| Retained earnings | - 597.35 | - 638.99 | - 313.77 | - 312.09 | 1 340.76 |
| Profit of the financial year | 808.35 | 725.22 | 1 220.07 | 2 652.85 | 4 061.18 |
| Shareholders equity total | 1 661.01 | 986.23 | 1 356.30 | 2 390.76 | 6 451.94 |
| Provisions | 21.66 | ||||
| Non-current deferred tax liabilities | 766.92 | 1 161.89 | |||
| Non-current liabilities total | 766.92 | 1 161.89 | |||
| Current trade creditors | 57.13 | 2 802.87 | 1 119.32 | 551.44 | 5 598.52 |
| Current owed to participating | 68.69 | 113.42 | |||
| Current owed to group member | 170.89 | 1 455.43 | |||
| Short-term deferred tax liabilities | 207.90 | 208.91 | 349.62 | 147.42 | 766.92 |
| Other non-interest bearing current liabilities | 264.35 | 82.34 | 132.70 | 66.94 | 108.14 |
| Current liabilities total | 529.38 | 3 265.02 | 1 601.65 | 2 289.92 | 6 587.00 |
| Balance sheet total (liabilities) | 2 190.39 | 4 251.25 | 2 957.94 | 5 447.60 | 14 222.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.