Norrun ApS — Credit Rating and Financial Key Figures
CVR number: 39959372
Dyrlægegårds Alle 140, 3600 Frederikssund
ln@norrcon.dk
tel: 26173177
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -57.48 | -39.78 | 43.51 | -11.78 | -13.19 |
| Employee benefit expenses | -47.82 | -97.50 | -98.91 | -12.57 | |
| EBIT | - 105.30 | - 137.28 | -55.40 | -24.35 | -13.19 |
| Other financial expenses | -1.70 | -0.39 | -12.28 | -1.03 | |
| Pre-tax profit | - 107.00 | - 137.67 | -67.68 | -25.38 | -13.19 |
| Income taxes | 19.09 | 10.41 | -15.79 | 47.62 | 2.90 |
| Net earnings | -87.91 | - 127.26 | -83.47 | 22.25 | -10.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.02 | ||||
| Current deferred tax assets | 19.09 | 29.50 | 13.71 | 61.34 | 64.24 |
| Short term receivables total | 19.11 | 29.50 | 13.71 | 61.34 | 64.24 |
| Cash and bank deposits | 393.48 | 185.53 | 3.01 | 1.04 | |
| Cash and cash equivalents | 393.48 | 185.53 | 3.01 | 1.04 | |
| Balance sheet total (assets) | 412.60 | 215.04 | 16.72 | 62.38 | 64.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -87.91 | - 215.17 | - 298.64 | - 276.39 | |
| Profit of the financial year | -87.91 | - 127.26 | -83.47 | 22.25 | -10.29 |
| Shareholders equity total | -37.91 | - 165.17 | - 248.64 | - 226.39 | - 236.68 |
| Non-current owed to group member | 1.00 | 13.00 | 24.00 | ||
| Non-current liabilities total | 1.00 | 13.00 | 24.00 | ||
| Current loans from credit institutions | 0.07 | ||||
| Current owed to group member | 14.93 | 15.93 | 14.93 | 14.93 | 14.93 |
| Other non-interest bearing current liabilities | 435.58 | 364.28 | 249.44 | 260.84 | 261.92 |
| Current liabilities total | 450.51 | 380.21 | 264.36 | 275.77 | 276.92 |
| Balance sheet total (liabilities) | 412.60 | 215.04 | 16.72 | 62.38 | 64.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.