Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTERGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 28123876
Jegindøvej 21, 8800 Viborg
tel: 86614858
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 978.78 | 24 280.09 | |||
| Employee benefit expenses | -13 337.46 | -11 674.39 | |||
| Total depreciation | - 597.77 | - 519.84 | |||
| EBIT | 6 198.00 | 9 198.00 | 12 316.00 | 13 043.55 | 12 085.87 |
| Other financial income | 176.50 | 994.79 | |||
| Other financial expenses | -3 578.89 | -2 987.74 | |||
| Net income from associates (fin.) | -77.70 | -52.04 | |||
| Pre-tax profit | 4 104.00 | 5 411.00 | 7 864.00 | 9 563.46 | 10 040.87 |
| Income taxes | -2 129.44 | -2 221.13 | |||
| Net earnings | 4 104.00 | 5 411.00 | 7 864.00 | 7 434.02 | 7 819.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 912.23 | 20 741.91 | |||
| Machinery and equipment | 1 095.97 | 724.54 | |||
| Tangible assets total | 22 008.20 | 21 466.45 | |||
| Holdings in group member companies | 1 116.82 | 1 098.07 | |||
| Investments total | 108 391.00 | 130 324.00 | 138 280.00 | 1 116.82 | 1 098.07 |
| Non-current loans receivable | 10.50 | 10.50 | |||
| Non-current other receivables | 3 900.57 | 4 293.27 | |||
| Long term receivables total | 3 911.07 | 4 303.77 | |||
| Finished products/goods | 58 541.93 | 53 566.83 | |||
| Advance payments | 7 591.78 | 4 619.48 | |||
| Inventories total | 66 133.70 | 58 186.31 | |||
| Current trade debtors | 28 229.55 | 30 920.00 | |||
| Current amounts owed by group member comp. | 13 762.44 | 10 566.74 | |||
| Prepayments and accrued income | 161.73 | 339.40 | |||
| Current other receivables | 1 663.05 | 1 613.13 | |||
| Short term receivables total | 43 816.77 | 43 439.28 | |||
| Cash and bank deposits | 3 923.98 | 3 290.76 | |||
| Cash and cash equivalents | 3 923.98 | 3 290.76 | |||
| Balance sheet total (assets) | 108 391.00 | 130 324.00 | 138 280.00 | 140 910.54 | 131 784.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 31 680.00 | 37 091.00 | 44 954.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 4 706.00 | 4 706.00 | |||
| Shares repurchased | 10 700.00 | ||||
| Other reserves | 888.57 | 869.82 | |||
| Retained earnings | -4 104.00 | -5 411.00 | -7 864.00 | 27 659.92 | 35 145.98 |
| Profit of the financial year | 4 104.00 | 5 411.00 | 7 864.00 | 7 434.02 | 7 819.74 |
| Shareholders equity total | 31 680.00 | 37 091.00 | 44 954.00 | 52 388.51 | 49 541.54 |
| Provisions | 4 186.00 | 3 208.00 | |||
| Non-current loans from credit institutions | 16 815.19 | 15 664.92 | |||
| Non-current liabilities total | 16 815.19 | 15 664.92 | |||
| Current loans from credit institutions | 37 382.36 | 45 611.77 | |||
| Current trade creditors | 7 320.99 | 8 088.77 | |||
| Current owed to group member | 8 581.74 | 55.99 | |||
| Short-term deferred tax liabilities | 2 130.44 | 3 199.13 | |||
| Other non-interest bearing current liabilities | 12 105.31 | 6 414.51 | |||
| Current liabilities total | 67 520.85 | 63 370.18 | |||
| Balance sheet total (liabilities) | 31 680.00 | 37 091.00 | 44 954.00 | 140 910.54 | 131 784.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.