ENCO VVS & Sprinkler A/S — Credit Rating and Financial Key Figures
CVR number: 76351112
Erhvervsvej 18, 2600 Glostrup
post-vvs@enco.dk
tel: 43434777
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 45 417.21 | 52 644.08 | 76 249.24 | 59 522.88 | 29 761.46 |
Employee benefit expenses | -43 768.79 | -48 045.26 | -76 776.99 | -63 847.70 | -33 115.96 |
Other operating expenses | - 235.59 | -59.69 | -12.46 | - 163.73 | -0.14 |
Total depreciation | - 839.13 | - 752.94 | - 496.10 | - 345.59 | -62.62 |
EBIT | 573.70 | 3 786.18 | -1 036.31 | -4 834.14 | -3 417.27 |
Other financial income | 20.76 | 6.78 | 3.09 | 6.92 | 217.53 |
Other financial expenses | - 310.11 | - 369.49 | - 477.63 | - 416.53 | - 655.95 |
Pre-tax profit | 284.35 | 3 423.47 | -1 510.85 | -5 243.75 | -3 855.68 |
Income taxes | - 118.15 | - 817.08 | 318.37 | 1 146.68 | 838.79 |
Net earnings | 166.20 | 2 606.38 | -1 192.48 | -4 097.07 | -3 016.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 304.72 | 79.40 | 17.04 | ||
Intangible assets total | 304.72 | 79.40 | 17.04 | ||
Machinery and equipment | 1 479.91 | 927.65 | 423.24 | 94.69 | 112.07 |
Tangible assets total | 1 479.91 | 927.65 | 423.24 | 94.69 | 112.07 |
Investments total | 735.00 | 735.00 | |||
Non-current other receivables | 735.00 | 5 600.43 | 3 600.43 | ||
Long term receivables total | 735.00 | 5 600.43 | 3 600.43 | ||
Raw materials and consumables | 882.88 | 865.28 | 1 085.94 | 583.29 | 634.67 |
Inventories total | 882.88 | 865.28 | 1 085.94 | 583.29 | 634.67 |
Current trade debtors | 13 981.51 | 14 536.39 | 17 448.27 | 18 341.84 | 12 533.40 |
Current amounts owed by group member comp. | 60.62 | 163.98 | 287.18 | 407.91 | |
Prepayments and accrued income | 614.86 | 659.36 | 730.03 | 747.04 | 353.88 |
Current other receivables | 4 865.79 | 3 337.21 | 5 371.43 | 4 605.00 | 6 149.06 |
Current deferred tax assets | 88.00 | 412.79 | |||
Short term receivables total | 19 522.78 | 18 784.94 | 23 836.91 | 24 101.79 | 19 449.13 |
Cash and bank deposits | 2 021.24 | 12 456.92 | 7 138.19 | 1.98 | 4.26 |
Cash and cash equivalents | 2 021.24 | 12 456.92 | 7 138.19 | 1.98 | 4.26 |
Balance sheet total (assets) | 24 946.53 | 33 849.20 | 33 236.33 | 30 382.17 | 23 800.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 500.00 | ||||
Retained earnings | 7 405.72 | 5 071.92 | 7 678.30 | 6 485.83 | 2 388.75 |
Profit of the financial year | 166.20 | 2 606.38 | -1 192.48 | -4 097.07 | -3 016.88 |
Shareholders equity total | 8 571.92 | 11 178.30 | 7 485.83 | 3 388.75 | 371.87 |
Provisions | 3 514.67 | 4 324.75 | 4 121.58 | 2 786.66 | 2 300.66 |
Non-current other liabilities | 1 462.46 | 4 254.00 | |||
Non-current deferred tax liabilities | 4 241.72 | 4 358.66 | |||
Non-current liabilities total | 1 462.46 | 4 254.00 | 4 241.72 | 4 358.66 | |
Current loans from credit institutions | 0.96 | 4 216.56 | 5.60 | 41.37 | 1 228.98 |
Advances received | 2 210.31 | 4 437.13 | 6 312.37 | 6 163.08 | 2 433.56 |
Current trade creditors | 2 589.80 | 4 460.94 | 4 637.37 | 8 593.87 | 7 790.63 |
Current owed to participating | 1.54 | 1.88 | 4.58 | 4.58 | |
Current owed to group member | 286.88 | ||||
Short-term deferred tax liabilities | 450.76 | ||||
Other non-interest bearing current liabilities | 6 145.64 | 5 229.97 | 6 417.70 | 5 162.14 | 5 024.73 |
Current liabilities total | 11 397.48 | 18 346.15 | 17 374.92 | 19 965.03 | 16 769.36 |
Balance sheet total (liabilities) | 24 946.53 | 33 849.20 | 33 236.33 | 30 382.17 | 23 800.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.