Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PETER ILLUM ApS — Credit Rating and Financial Key Figures
CVR number: 15317396
Norgesmindevej 19, 2900 Hellerup
tel: 39906622
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 215.53 | ||||
| Other operating income | 3 376.08 | ||||
| Purchases during the financial year | - 473.00 | ||||
| External services | - 144.32 | ||||
| Gross profit | 3 974.29 | 9 945.38 | 116.24 | 43.18 | 91.58 |
| Total depreciation | - 555.60 | - 228.62 | - 389.99 | - 389.99 | - 385.47 |
| EBIT | 3 418.70 | 9 716.76 | - 273.75 | - 346.81 | - 293.90 |
| Other financial income | 1 784.13 | 1 065.31 | 2 111.57 | 4 210.92 | 1 271.95 |
| Other financial expenses | - 126.58 | - 195.49 | - 645.88 | - 422.84 | - 392.80 |
| Net income from associates (fin.) | 4 450.67 | 1 344.12 | 2 160.83 | 1 513.30 | - 869.53 |
| Pre-tax profit | 9 526.92 | 11 930.70 | 3 352.77 | 4 954.57 | - 284.28 |
| Income taxes | - 801.97 | -1 844.00 | - 346.16 | - 850.95 | 29.18 |
| Net earnings | 8 724.95 | 10 086.70 | 3 006.61 | 4 103.62 | - 255.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 605.11 | 17 139.66 | 24 828.29 | 24 448.41 | 24 068.54 |
| Machinery and equipment | 35.94 | 25.83 | 15.71 | 5.60 | |
| Tangible assets total | 27 641.05 | 17 165.49 | 24 844.00 | 24 454.01 | 24 068.54 |
| Holdings in group member companies | 15 458.04 | 16 802.16 | 18 963.51 | 20 477.40 | 19 608.46 |
| Participating interests | 7.23 | 7.08 | 6.57 | 5.39 | 4.79 |
| Investments total | 15 465.27 | 16 809.25 | 18 970.08 | 20 482.78 | 19 613.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 554.48 | 2 268.27 | 2 685.81 | 2 051.86 | 2 366.66 |
| Current other receivables | 7 038.99 | 30.75 | 40.69 | 94.36 | 192.52 |
| Current deferred tax assets | 730.68 | 281.74 | |||
| Short term receivables total | 8 593.47 | 2 299.02 | 2 726.49 | 2 876.90 | 2 840.92 |
| Other current investments | 7 792.93 | 16 037.44 | 16 864.85 | 14 767.31 | 12 587.89 |
| Cash and bank deposits | 60.90 | 16 007.54 | 6 151.97 | 8 372.16 | 11 134.92 |
| Cash and cash equivalents | 7 853.83 | 32 044.98 | 23 016.82 | 23 139.47 | 23 722.81 |
| Balance sheet total (assets) | 59 553.62 | 68 318.73 | 69 557.39 | 70 953.17 | 70 245.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 4 000.00 | 4 000.00 | ||
| Other reserves | 14 405.14 | 15 749.26 | 17 910.60 | 19 424.49 | 18 555.56 |
| Retained earnings | 23 924.72 | 27 305.55 | 31 230.91 | 32 723.63 | 37 696.18 |
| Profit of the financial year | 8 724.95 | 10 086.70 | 3 006.61 | 4 103.62 | - 255.10 |
| Shareholders equity total | 49 254.81 | 57 341.52 | 56 348.13 | 56 451.74 | 56 196.64 |
| Non-current loans from credit institutions | 4 588.75 | 4 588.75 | 4 396.86 | 4 270.26 | 4 155.61 |
| Non-current other liabilities | 309.45 | 309.45 | 309.45 | ||
| Non-current deferred tax liabilities | 801.97 | 1 844.00 | 53.64 | 1 323.39 | 498.49 |
| Non-current liabilities total | 5 390.72 | 6 432.75 | 4 759.95 | 5 903.10 | 4 963.55 |
| Current loans from credit institutions | 257.78 | 128.78 | 129.38 | 132.52 | |
| Current trade creditors | 227.09 | 347.09 | 358.96 | 358.96 | 349.84 |
| Current owed to participating | 2 033.77 | 1 814.94 | 3 412.61 | 5 436.88 | 3 963.18 |
| Current owed to group member | 1 985.72 | 1 897.86 | 2 279.82 | 2 500.47 | 4 628.50 |
| Short-term deferred tax liabilities | 77.39 | 256.13 | 2 269.13 | 172.64 | 11.29 |
| Other non-interest bearing current liabilities | 326.34 | 228.45 | |||
| Current liabilities total | 4 908.09 | 4 544.46 | 8 449.31 | 8 598.33 | 9 085.33 |
| Balance sheet total (liabilities) | 59 553.62 | 68 318.73 | 69 557.39 | 70 953.17 | 70 245.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.