Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DELTAPIX ApS — Credit Rating and Financial Key Figures
CVR number: 26145260
Hassellunden 16, Lille Smørum 2765 Smørum
deltapix@deltapix.dk
tel: 46760205
www.deltapix.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 775.85 | 2 507.49 | 3 971.53 | 5 419.76 | 3 510.21 |
| Employee benefit expenses | -2 438.47 | -2 227.46 | -3 043.87 | -3 762.80 | -4 022.58 |
| Other operating expenses | -21.83 | -9.79 | -44.42 | ||
| Total depreciation | - 236.61 | - 225.91 | - 243.61 | - 255.83 | - 214.43 |
| EBIT | 80.46 | 44.32 | 686.90 | 1 356.70 | - 726.80 |
| Other financial income | 0.06 | 33.45 | 41.67 | 40.67 | |
| Other financial expenses | -13.61 | -26.61 | -15.10 | -68.39 | -38.07 |
| Pre-tax profit | 66.85 | 17.78 | 705.25 | 1 329.98 | - 724.21 |
| Income taxes | -17.55 | -6.91 | - 159.15 | - 296.10 | 154.53 |
| Net earnings | 49.30 | 10.87 | 546.10 | 1 033.88 | - 569.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 667.62 | 628.62 | 1 044.21 | 801.24 | 586.81 |
| Intangible assets total | 667.62 | 628.62 | 1 044.21 | 801.24 | 586.81 |
| Tangible assets total | |||||
| Other non-current investments | -0.00 | ||||
| Investments total | 74.76 | 76.92 | 83.52 | 84.32 | 99.37 |
| Long term receivables total | |||||
| Finished products/goods | 1 307.89 | 1 362.13 | 2 006.00 | 2 059.56 | 1 573.37 |
| Inventories total | 1 307.89 | 1 362.13 | 2 006.00 | 2 059.56 | 1 573.37 |
| Current trade debtors | 396.64 | 216.50 | 872.86 | 428.43 | 163.58 |
| Prepayments and accrued income | 21.66 | 29.91 | 25.27 | 32.97 | 1 899.97 |
| Current other receivables | 1 154.94 | 232.06 | 192.05 | 24.68 | 31.95 |
| Current deferred tax assets | 6.63 | 28.63 | 12.00 | ||
| Short term receivables total | 1 573.24 | 485.09 | 1 118.81 | 486.08 | 2 107.50 |
| Cash and bank deposits | 158.11 | 1 505.05 | 2 262.25 | 2 477.55 | 245.56 |
| Cash and cash equivalents | 158.11 | 1 505.05 | 2 262.25 | 2 477.55 | 245.56 |
| Balance sheet total (assets) | 3 781.62 | 4 057.80 | 6 514.78 | 5 908.75 | 4 612.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 428.54 | 428.54 | 428.54 | 428.54 | 428.54 |
| Shares repurchased | 200.00 | 500.00 | 500.00 | ||
| Other reserves | 327.63 | 384.11 | 814.48 | 624.97 | 457.71 |
| Retained earnings | 1 558.99 | 1 551.81 | 632.31 | 867.93 | 2 069.06 |
| Profit of the financial year | 49.30 | 10.87 | 546.10 | 1 033.88 | - 569.68 |
| Shareholders equity total | 2 564.46 | 2 375.33 | 2 921.43 | 3 455.31 | 2 385.63 |
| Provisions | 146.88 | 138.30 | 229.73 | 176.27 | 21.74 |
| Non-current accruals and deferred income | 1 013.28 | 1 579.70 | |||
| Non-current other liabilities | 165.99 | 165.99 | 177.38 | -1 013.28 | -1 579.70 |
| Non-current deferred tax liabilities | 64.61 | 42.88 | 517.37 | 195.83 | |
| Non-current liabilities total | 230.60 | 165.99 | 220.26 | 517.37 | 195.83 |
| Current loans from credit institutions | 17.45 | 20.76 | 46.64 | ||
| Advances received | 436.49 | 795.28 | 1 453.81 | 285.40 | |
| Current trade creditors | 214.42 | 344.96 | 413.91 | 134.97 | 59.72 |
| Current owed to participating | 4.64 | 4.89 | 4.58 | 12.72 | 6.04 |
| Short-term deferred tax liabilities | 0.66 | ||||
| Other non-interest bearing current liabilities | 166.69 | 212.30 | 424.98 | 1 326.71 | 1 942.97 |
| Accruals and deferred income | 799.44 | ||||
| Current liabilities total | 839.69 | 1 378.18 | 3 143.36 | 1 759.80 | 2 009.39 |
| Balance sheet total (liabilities) | 3 781.62 | 4 057.80 | 6 514.78 | 5 908.75 | 4 612.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.