KJELL PEDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20349190
Prins Axels Vej 13, 2820 Gentofte
tel: 39655167
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.45 | -16.52 | -16.03 | -30.81 | -10.00 |
| EBIT | -10.45 | -16.52 | -16.03 | -30.81 | -10.00 |
| Other financial income | 4 549.18 | 5 095.45 | 180.40 | 1 372.60 | 2 212.89 |
| Other financial expenses | -13.72 | -33.90 | -4 291.15 | -9.97 | -7.70 |
| Net income from associates (fin.) | 148.80 | 112.45 | 342.31 | 352.72 | 306.85 |
| Pre-tax profit | 4 673.81 | 5 157.49 | -3 784.47 | 1 684.55 | 2 502.04 |
| Income taxes | - 995.51 | -1 118.95 | 88.91 | -36.80 | 110.47 |
| Net earnings | 3 678.30 | 4 038.54 | -3 695.56 | 1 647.75 | 2 612.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.00 | 62.00 | 62.00 | 62.00 | 62.00 |
| Tangible assets total | 62.00 | 62.00 | 62.00 | 62.00 | 62.00 |
| Holdings in group member companies | 1 146.18 | 1 258.64 | 1 600.95 | 1 613.67 | 1 920.52 |
| Investments total | 1 146.18 | 1 258.64 | 1 600.95 | 1 613.67 | 1 920.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 593.08 | 1 487.36 | 1 187.91 | 1 077.57 | 476.75 |
| Current deferred tax assets | 13.92 | 37.59 | 253.50 | 294.15 | 312.88 |
| Short term receivables total | 1 607.00 | 1 524.95 | 1 441.41 | 1 371.72 | 789.63 |
| Other current investments | 210.00 | 40 294.21 | 10 739.01 | 6 775.39 | 5 684.08 |
| Cash and bank deposits | 38 757.96 | 1 295.36 | 24 837.74 | 29 513.71 | 31 131.83 |
| Cash and cash equivalents | 38 967.96 | 41 589.58 | 35 576.75 | 36 289.10 | 36 815.91 |
| Balance sheet total (assets) | 41 783.15 | 44 435.16 | 38 681.11 | 39 336.49 | 39 588.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 1 000.00 | 2 500.00 | 1 000.00 |
| Other reserves | 1 021.18 | 1 133.64 | 1 475.95 | 1 488.67 | 1 795.52 |
| Retained earnings | 34 346.58 | 36 912.43 | 39 608.66 | 33 400.38 | 33 741.28 |
| Profit of the financial year | 3 678.30 | 4 038.54 | -3 695.56 | 1 647.75 | 2 612.51 |
| Shareholders equity total | 40 671.06 | 43 209.60 | 38 514.05 | 39 161.79 | 39 274.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.74 | 10.74 | 6.25 | 6.25 | 10.00 |
| Current owed to participating | 0.03 | ||||
| Short-term deferred tax liabilities | 949.75 | 1 060.19 | 129.82 | ||
| Other non-interest bearing current liabilities | 151.59 | 154.63 | 160.81 | 168.44 | 173.91 |
| Current liabilities total | 1 112.08 | 1 225.56 | 167.06 | 174.69 | 313.77 |
| Balance sheet total (liabilities) | 41 783.15 | 44 435.16 | 38 681.11 | 39 336.49 | 39 588.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.