A/S HOFFMANN'S ERHVERVSBEKLÆDNING — Credit Rating and Financial Key Figures
CVR number: 67417011
Søndre Ringvej 49 A, 2605 Brøndby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28 315.65 | 30 228.10 | -46.45 | -9.63 | -9.39 |
Employee benefit expenses | -24 916.72 | -24 981.03 | |||
Total depreciation | - 753.00 | - 698.60 | |||
EBIT | 2 645.93 | 4 548.47 | -46.45 | -9.63 | -9.39 |
Other financial income | 208.16 | 768.12 | 1 642.40 | 2 473.95 | 3 219.78 |
Other financial expenses | - 944.00 | - 730.63 | - 514.71 | - 619.66 | - 257.70 |
Reduction non-current investment assets | - 131.13 | ||||
Net income from associates (fin.) | - 577.46 | 7 555.72 | 917.23 | ||
Pre-tax profit | 1 910.08 | 4 585.95 | 372.64 | 9 400.38 | 3 869.92 |
Income taxes | - 180.73 | - 884.94 | - 237.71 | - 287.21 | - 691.87 |
Net earnings | 1 729.35 | 3 701.02 | 134.93 | 9 113.17 | 3 178.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 468.47 | 13 022.90 | |||
Machinery and equipment | 867.28 | 730.49 | |||
Tangible assets total | 14 335.75 | 13 753.40 | |||
Holdings in group member companies | 11 499.38 | 18 524.44 | 17 263.11 | ||
Participating interests | 15.00 | ||||
Investments total | 15.00 | 11 499.38 | 18 524.44 | 17 263.11 | |
Long term receivables total | |||||
Raw materials and consumables | 7 081.34 | 11 309.38 | |||
Finished products/goods | 26 128.28 | 27 460.18 | |||
Inventories total | 33 209.62 | 38 769.56 | |||
Current trade debtors | 13 050.91 | 28 628.76 | |||
Current amounts owed by group member comp. | 15 515.26 | 21 128.19 | 17 205.30 | ||
Current owed by particip. interest comp. | 1 633.07 | 1 650.82 | 1 716.71 | 2 033.84 | |
Current other receivables | 2 632.99 | 2 506.38 | 2 000.00 | ||
Current deferred tax assets | 283.53 | 218.50 | 820.23 | 23.50 | 62.77 |
Short term receivables total | 15 967.43 | 32 986.72 | 17 986.32 | 22 868.40 | 21 301.91 |
Other current investments | 2 778.36 | 5 095.02 | 3 289.08 | 6 017.03 | 9 884.12 |
Cash and bank deposits | 10 474.44 | 2 892.52 | 3 091.49 | 1 600.91 | 203.54 |
Cash and cash equivalents | 13 252.80 | 7 987.54 | 6 380.56 | 7 617.94 | 10 087.65 |
Balance sheet total (assets) | 76 765.60 | 93 512.21 | 35 866.26 | 49 010.78 | 48 652.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 2 000.00 | 2 000.00 | ||
Other reserves | 5 600.91 | 12 625.97 | 8 659.76 | ||
Retained earnings | 30 924.62 | 30 622.70 | 28 758.50 | 19 837.71 | 31 033.65 |
Profit of the financial year | 1 729.35 | 3 701.02 | 134.93 | 9 113.17 | 3 178.05 |
Minority interest (BS) | 19 769.83 | 18 729.06 | |||
Shareholders equity total | 54 423.80 | 54 052.78 | 35 494.34 | 44 576.85 | 45 871.46 |
Provisions | 931.25 | 1 054.63 | |||
Non-current loans from credit institutions | 9 490.75 | 8 377.66 | |||
Non-current other liabilities | 1 166.91 | 1 287.52 | |||
Non-current deferred tax liabilities | 237.71 | 164.17 | 2 510.22 | ||
Non-current liabilities total | 10 657.66 | 9 665.18 | 237.71 | 164.17 | 2 510.22 |
Current loans from credit institutions | 1 112.97 | 7 924.15 | 4 244.76 | 250.00 | |
Current trade creditors | 3 351.66 | 4 057.24 | 25.00 | 25.00 | 21.00 |
Current owed to group member | 109.20 | ||||
Other non-interest bearing current liabilities | 6 288.26 | 16 758.23 | |||
Current liabilities total | 10 752.90 | 28 739.63 | 134.20 | 4 269.76 | 271.00 |
Balance sheet total (liabilities) | 76 765.60 | 93 512.21 | 35 866.26 | 49 010.78 | 48 652.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.