A/S HOFFMANN'S ERHVERVSBEKLÆDNING — Credit Rating and Financial Key Figures
CVR number: 67417011
Søndre Ringvej 49 A, 2605 Brøndby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28 316.00 | 30 228.00 | 22 523.27 | 45 334.61 | 32 454.51 |
Employee benefit expenses | -23 614.45 | -24 406.32 | -26 764.23 | ||
Total depreciation | - 710.47 | - 639.28 | - 487.10 | ||
EBIT | 2 646.00 | 4 548.00 | -1 802.00 | 20 289.00 | 5 203.17 |
Other financial income | 1 276.73 | 2 506.36 | 3 060.88 | ||
Other financial expenses | - 781.21 | -1 181.29 | - 687.99 | ||
Reduction non-current investment assets | - 131.13 | ||||
Net income from associates (fin.) | 402.74 | ||||
Pre-tax profit | 1 729.00 | 3 701.00 | -1 437.62 | 21 614.07 | 7 978.80 |
Income taxes | 127.62 | -4 374.10 | -1 532.33 | ||
Net earnings | 1 729.00 | 3 701.00 | -1 310.00 | 17 239.97 | 6 446.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 577.34 | ||||
Machinery and equipment | 687.04 | 1 746.07 | 1 605.59 | ||
Tangible assets total | 13 264.38 | 1 746.07 | 1 605.59 | ||
Participating interests | 265.75 | 265.75 | 265.75 | ||
Investments total | 76 766.00 | 93 512.00 | 265.76 | 265.75 | 265.75 |
Long term receivables total | |||||
Raw materials and consumables | 8 676.39 | 10 261.79 | 10 467.03 | ||
Finished products/goods | 22 228.40 | 27 854.34 | 29 759.12 | ||
Advance payments | 4 770.55 | 1 795.92 | 572.70 | ||
Inventories total | 35 675.34 | 39 912.05 | 40 798.85 | ||
Current trade debtors | 19 120.20 | 10 613.29 | 6 205.39 | ||
Current owed by particip. interest comp. | 2 163.64 | 2 114.00 | 2 033.84 | ||
Current other receivables | 1 374.21 | 1 818.06 | 3 174.84 | ||
Current deferred tax assets | 3 849.48 | 120.41 | 104.97 | ||
Short term receivables total | 26 507.53 | 14 665.76 | 11 519.04 | ||
Other current investments | 3 289.08 | 6 017.03 | 9 884.12 | ||
Cash and bank deposits | 6 210.91 | 25 204.88 | 16 605.75 | ||
Cash and cash equivalents | 9 499.99 | 31 221.91 | 26 489.87 | ||
Balance sheet total (assets) | 76 766.00 | 93 512.00 | 85 213.00 | 87 811.55 | 80 679.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 54 424.00 | 54 053.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 000.00 | 2 000.00 | |||
Other reserves | 9.74 | -42.41 | |||
Retained earnings | -1 729.00 | -3 701.00 | 35 712.47 | 24 379.30 | 36 424.98 |
Profit of the financial year | 1 729.00 | 3 701.00 | -1 310.00 | 17 239.97 | 6 446.47 |
Minority interest (BS) | 16 932.78 | 24 412.06 | 20 134.15 | ||
Shareholders equity total | 54 424.00 | 54 053.00 | 52 345.00 | 68 988.92 | 66 005.61 |
Provisions | -0.31 | ||||
Non-current loans from credit institutions | 7 269.09 | ||||
Non-current deferred tax liabilities | 3 966.53 | 523.97 | 3 379.07 | ||
Non-current liabilities total | 11 235.61 | 523.97 | 3 379.07 | ||
Current loans from credit institutions | 2 816.27 | 4 441.77 | 250.53 | ||
Current trade creditors | 7 462.37 | 5 109.24 | 3 507.90 | ||
Current owed to participating | 13.52 | ||||
Other non-interest bearing current liabilities | 11 354.05 | 8 747.65 | 7 522.48 | ||
Current liabilities total | 21 632.69 | 18 298.66 | 11 294.42 | ||
Balance sheet total (liabilities) | 54 424.00 | 54 053.00 | 85 212.99 | 87 811.55 | 80 679.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.