SKOVENTREPRENØR PER KJÆR ApS — Credit Rating and Financial Key Figures
CVR number: 26487056
Hornsgårdvej 2, Fole 6510 Gram
tel: 74823039
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 843.06 | 13 252.38 | 13 972.29 | 16 657.70 | 15 030.48 |
Employee benefit expenses | -5 825.72 | -5 946.14 | -6 215.03 | -6 667.53 | -7 128.28 |
Other operating expenses | -72.48 | -93.29 | - 157.41 | ||
Total depreciation | -3 401.26 | -2 947.44 | -2 818.17 | -3 052.73 | -3 681.06 |
EBIT | 3 543.60 | 4 358.79 | 4 939.09 | 6 844.16 | 4 063.74 |
Other financial income | 7.01 | 6.15 | |||
Other financial expenses | - 405.17 | - 481.74 | - 563.78 | - 800.11 | -1 585.27 |
Pre-tax profit | 3 138.43 | 3 877.05 | 4 375.30 | 6 051.05 | 2 484.61 |
Income taxes | - 724.84 | - 839.63 | -1 034.48 | -1 418.12 | - 578.69 |
Net earnings | 2 413.60 | 3 037.43 | 3 340.82 | 4 632.93 | 1 905.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 32.24 | 24.18 | 16.13 | 8.07 | |
Machinery and equipment | 21 241.27 | 19 933.71 | 23 484.81 | 19 427.30 | 30 781.95 |
Tangible assets total | 21 273.51 | 19 957.90 | 23 500.93 | 19 435.36 | 30 781.95 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 875.00 | 875.00 | 912.00 | 843.70 | 945.20 |
Inventories total | 875.00 | 875.00 | 912.00 | 843.70 | 945.20 |
Current trade debtors | 2 481.39 | 3 825.24 | 3 396.00 | 6 025.57 | 6 642.55 |
Current amounts owed by group member comp. | 237.85 | ||||
Prepayments and accrued income | 409.16 | 470.07 | 489.27 | 227.09 | 242.52 |
Current other receivables | 2 706.68 | 1 539.18 | 3 405.73 | 4 241.42 | 2 455.22 |
Short term receivables total | 5 597.22 | 5 834.50 | 7 528.86 | 10 494.07 | 9 340.30 |
Cash and bank deposits | 21.18 | 21.13 | 21.19 | 3 102.23 | 2.97 |
Cash and cash equivalents | 21.18 | 21.13 | 21.19 | 3 102.23 | 2.97 |
Balance sheet total (assets) | 27 766.92 | 26 688.53 | 31 962.98 | 33 875.37 | 41 070.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 345.50 | 185.50 | 185.50 | ||
Shares repurchased | 2 413.60 | 3 037.43 | 3 340.82 | 4 632.93 | 1 905.92 |
Retained earnings | -2 413.60 | -3 037.43 | -3 340.82 | -4 632.93 | -1 905.92 |
Profit of the financial year | 2 413.60 | 3 037.43 | 3 340.82 | 4 632.93 | 1 905.92 |
Shareholders equity total | 2 884.10 | 3 347.93 | 3 651.32 | 4 757.93 | 2 030.92 |
Provisions | 1 575.43 | 1 884.50 | 1 317.86 | 1 109.57 | 1 274.20 |
Non-current leasing loans | 11 239.41 | 11 614.04 | 15 332.98 | 12 605.86 | 21 137.56 |
Non-current liabilities total | 11 239.41 | 11 614.04 | 15 332.98 | 12 605.86 | 21 137.56 |
Current loans from credit institutions | 3 615.61 | 6 819.44 | 7 166.73 | 9 895.22 | 12 324.90 |
Current trade creditors | 1 314.71 | 468.69 | 2 321.42 | 1 551.97 | 2 321.75 |
Current owed to participating | 829.82 | 12.91 | 0.05 | 6.51 | 0.62 |
Current owed to group member | 2 845.27 | 21.98 | 72.48 | 376.55 | |
Short-term deferred tax liabilities | 808.56 | 530.55 | 1 601.12 | 1 626.41 | 414.07 |
Other non-interest bearing current liabilities | 2 654.01 | 1 988.49 | 571.50 | 2 249.42 | 1 189.87 |
Current liabilities total | 12 067.99 | 9 842.06 | 11 660.82 | 15 402.01 | 16 627.75 |
Balance sheet total (liabilities) | 27 766.92 | 26 688.53 | 31 962.98 | 33 875.37 | 41 070.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.