MICROWARM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29824282
Skeltoftevej 73, 2800 Kongens Lyngby
badstue@mail.dk
tel: 40168632
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -0.97 | -0.89 | -2.42 | -4.34 | |
Total depreciation | -41.87 | -41.87 | -41.87 | -41.87 | -41.87 |
EBIT | -41.87 | -42.84 | -42.76 | -44.29 | -46.21 |
Other financial income | 75.00 | 1 006.99 | 300.83 | ||
Pre-tax profit | -41.87 | -42.84 | 32.24 | 962.71 | 254.62 |
Net earnings | -41.87 | -42.84 | 32.24 | 962.71 | 254.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 374.67 | 332.80 | 290.93 | 249.06 | 207.19 |
Intangible assets total | 374.67 | 332.80 | 290.93 | 249.06 | 207.19 |
Tangible assets total | |||||
Holdings in group member companies | 638.07 | 638.07 | 638.07 | 638.07 | 638.07 |
Investments total | 638.07 | 638.07 | 638.07 | 638.07 | 638.07 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 22.05 | 22.05 | 22.05 | 22.05 | 321.13 |
Short term receivables total | 22.05 | 22.05 | 22.05 | 22.05 | 321.13 |
Cash and bank deposits | 740.58 | 737.07 | |||
Cash and cash equivalents | 740.58 | 737.07 | |||
Balance sheet total (assets) | 1 034.79 | 992.92 | 951.05 | 1 649.76 | 1 903.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 208.37 | 208.37 | 208.37 | 208.37 | 208.37 |
Retained earnings | 530.24 | 488.37 | 445.54 | 477.77 | 1 440.48 |
Profit of the financial year | -41.87 | -42.84 | 32.24 | 962.71 | 254.62 |
Shareholders equity total | 696.74 | 653.90 | 686.14 | 1 648.84 | 1 903.46 |
Non-current liabilities total | |||||
Current owed to group member | 338.05 | 339.02 | 264.91 | 0.92 | |
Current liabilities total | 338.05 | 339.02 | 264.91 | 0.92 | |
Balance sheet total (liabilities) | 1 034.79 | 992.92 | 951.05 | 1 649.76 | 1 903.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.