HOTEL ROYAL ÅRHUS A/S — Credit Rating and Financial Key Figures
CVR number: 70447010
Store Torv 4, 8000 Aarhus C
royal@hotelroyal.dk
tel: 87486702
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 008.14 | 22 086.38 | 28 209.23 | 18 594.29 | 8 067.80 |
Employee benefit expenses | -5 524.65 | -6 093.43 | -8 586.49 | -3 589.70 | - 298.56 |
Total depreciation | -1 408.02 | -1 687.10 | -1 676.28 | -1 676.28 | -1 676.28 |
EBIT | 13 075.47 | 14 305.85 | 17 946.46 | 13 328.31 | 6 092.96 |
Other financial income | 646.15 | 815.93 | 975.48 | 1 171.76 | 1 933.24 |
Other financial expenses | - 220.17 | - 230.95 | - 347.03 | -1 550.63 | -4 822.72 |
Pre-tax profit | 13 501.45 | 14 890.84 | 18 574.91 | 12 949.43 | 3 203.48 |
Income taxes | -2 975.49 | -3 278.04 | -4 088.86 | -2 899.54 | - 705.00 |
Net earnings | 10 525.96 | 11 612.79 | 14 486.05 | 10 049.89 | 2 498.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 120 070.87 | 118 394.59 | 116 718.30 | 115 042.02 | 113 365.73 |
Tangible assets total | 120 070.87 | 118 394.59 | 116 718.30 | 115 042.02 | 113 365.73 |
Investments total | 20.86 | 20.86 | 20.86 | 20.86 | 20.86 |
Non-current other receivables | 5 625.00 | ||||
Long term receivables total | 5 625.00 | ||||
Finished products/goods | 182.22 | 216.47 | 215.11 | ||
Inventories total | 182.22 | 216.47 | 215.11 | ||
Current trade debtors | 123.25 | 699.27 | 602.35 | 224.48 | 244.13 |
Current amounts owed by group member comp. | 75 566.99 | 89 588.83 | 106 578.51 | 114 729.11 | 219 211.06 |
Prepayments and accrued income | 92.60 | 303.67 | 157.31 | 49.36 | 32.13 |
Current other receivables | 168.46 | 39.99 | 82.73 | 11.59 | 625.00 |
Short term receivables total | 75 951.29 | 90 631.76 | 107 420.90 | 115 014.53 | 220 112.32 |
Cash and bank deposits | 1 423.16 | 651.38 | 2 663.42 | 3 527.20 | 5 425.65 |
Cash and cash equivalents | 1 423.16 | 651.38 | 2 663.42 | 3 527.20 | 5 425.65 |
Balance sheet total (assets) | 197 648.40 | 209 915.05 | 227 038.59 | 233 604.61 | 344 549.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Asset revaluation reserve | 43 029.26 | 43 029.26 | 43 029.26 | 43 029.26 | 43 029.26 |
Retained earnings | 71 825.69 | 82 351.65 | 93 964.45 | 108 450.50 | 118 500.39 |
Profit of the financial year | 10 525.96 | 11 612.79 | 14 486.05 | 10 049.89 | 2 498.48 |
Shareholders equity total | 127 380.91 | 138 993.71 | 153 479.76 | 163 529.65 | 166 028.13 |
Provisions | 23 536.63 | 23 654.46 | 23 285.78 | 22 917.09 | 22 390.24 |
Non-current loans from credit institutions | 32 138.46 | 30 103.45 | 27 849.53 | 25 819.04 | 132 158.38 |
Non-current other liabilities | 900.67 | 1 163.69 | 1 239.33 | 3 353.99 | 2 732.90 |
Non-current liabilities total | 33 039.13 | 31 267.14 | 29 088.86 | 29 173.02 | 134 891.28 |
Current loans from credit institutions | 2 248.07 | 1 999.18 | 2 027.11 | 2 256.85 | 6 106.61 |
Advances received | 52.88 | 150.96 | 179.96 | 139.47 | 92.77 |
Current trade creditors | 201.11 | 614.24 | 1 369.29 | 193.60 | 199.91 |
Current owed to group member | 308.58 | 3 146.66 | 5 939.11 | 3 318.50 | 4 752.65 |
Short-term deferred tax liabilities | 2 422.04 | 3 160.22 | 4 457.53 | 3 268.23 | 1 231.85 |
Other non-interest bearing current liabilities | 8 458.44 | 6 923.34 | 7 196.61 | 8 808.19 | 8 856.13 |
Accruals and deferred income | 0.62 | 5.15 | 14.58 | ||
Current liabilities total | 13 691.73 | 15 999.74 | 21 184.18 | 17 984.85 | 21 239.92 |
Balance sheet total (liabilities) | 197 648.40 | 209 915.05 | 227 038.59 | 233 604.61 | 344 549.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.