KRIFA HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29008671
Klokhøjen 4, 8200 Aarhus N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 40 555.74 | 83 008.36 | 85 179.35 | 61 274.43 | 57 907.68 |
Employee benefit expenses | -30 751.09 | -33 588.92 | -36 503.28 | -33 936.00 | -41 299.33 |
Total depreciation | -9 674.63 | -8 519.05 | -9 895.51 | -8 945.14 | -10 286.70 |
EBIT | 130.02 | 40 900.40 | 38 780.56 | 18 393.29 | 6 321.65 |
Other financial income | 14 643.78 | 12 612.37 | 6 762.19 | 9 377.21 | 10 739.13 |
Other financial expenses | -18 325.21 | -11 202.08 | -37 247.31 | -13 795.42 | -16 793.89 |
Reduction non-current investment assets | -2 114.00 | ||||
Pre-tax profit | -3 551.41 | 42 310.68 | 8 295.43 | 13 975.07 | -1 847.12 |
Income taxes | 842.56 | -9 349.64 | -1 968.39 | -3 373.70 | - 269.97 |
Net earnings | -2 708.85 | 32 961.04 | 6 327.04 | 10 601.38 | -2 117.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 39.96 | ||||
Intangible rights | 358.81 | 2 302.27 | 961.11 | ||
Goodwill | 3 600.00 | 3 600.00 | 3 600.00 | ||
Intangible assets total | 3 639.96 | 3 600.00 | 3 958.80 | 2 302.27 | 961.11 |
Land and waters | 333 582.56 | 328 272.29 | 323 232.09 | 318 060.28 | 315 086.00 |
Buildings | 6 320.90 | 6 275.95 | 5 897.43 | 5 393.36 | 6 084.58 |
Machinery and equipment | 16 011.57 | 14 789.81 | 14 385.72 | 13 981.84 | 15 132.87 |
Advance payments and construction in progress | 775.00 | 472.96 | |||
Tangible assets total | 355 915.03 | 349 338.05 | 343 515.24 | 338 210.49 | 336 776.42 |
Other non-current investments | 1 786.37 | ||||
Investments total | 1 786.37 | ||||
Non-current loans receivable | 156 634.02 | 173 159.79 | 163 187.29 | 157 476.79 | 171 880.86 |
Non-current other receivables | 16 426.88 | 3 762.24 | 3 466.37 | 4 649.47 | 887.77 |
Long term receivables total | 173 060.89 | 176 922.04 | 166 653.66 | 162 126.26 | 172 768.64 |
Raw materials and consumables | 931.30 | 874.53 | 721.12 | 672.25 | 906.33 |
Other stocks | 8 660.00 | ||||
Inventories total | 9 591.30 | 874.53 | 721.12 | 672.25 | 906.33 |
Current trade debtors | 941.04 | 4 130.60 | 4 463.38 | 5 751.33 | 5 139.67 |
Current amounts owed by group member comp. | 85.40 | 124.00 | |||
Prepayments and accrued income | 612.40 | 1 312.51 | 1 907.43 | 2 030.26 | 3 155.17 |
Current other receivables | 20 050.76 | 45 084.68 | 22 622.33 | 12 451.69 | 8 195.07 |
Current deferred tax assets | 163.73 | 941.47 | 877.75 | ||
Short term receivables total | 21 853.32 | 50 651.79 | 28 993.14 | 21 174.75 | 17 367.67 |
Cash and bank deposits | 4 403.50 | 2 188.58 | 2 012.81 | 168.61 | 8 638.16 |
Cash and cash equivalents | 4 403.50 | 2 188.58 | 2 012.81 | 168.61 | 8 638.16 |
Balance sheet total (assets) | 568 464.00 | 583 574.99 | 545 854.77 | 524 654.63 | 539 204.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 |
Shares repurchased | 37 000.00 | 25 000.00 | |||
Other reserves | 4 696.21 | 29 135.27 | -6 719.11 | -9 646.07 | |
Retained earnings | 94 446.74 | 59 131.91 | 71 789.16 | 101 285.47 | 96 886.85 |
Profit of the financial year | -2 708.85 | 32 961.04 | 6 327.04 | 10 601.38 | -2 117.09 |
Shareholders equity total | 99 737.89 | 141 789.16 | 140 251.47 | 113 167.73 | 93 123.69 |
Provisions | 47 733.35 | 31 714.72 | 31 748.41 | 40 813.75 | 47 220.86 |
Capital loans | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 |
Non-current loans from credit institutions | 244 870.09 | 237 974.36 | 231 076.64 | 226 117.32 | 248 651.58 |
Non-current other liabilities | 138.35 | 146.28 | |||
Non-current deferred tax liabilities | 2 115.22 | 2 146.94 | |||
Non-current liabilities total | 347 123.65 | 340 121.31 | 331 076.64 | 326 117.32 | 348 797.86 |
Current loans from credit institutions | 7 938.66 | 8 823.97 | 8 719.94 | 22 570.80 | 31 534.20 |
Advances received | 5 564.13 | 5 503.49 | 2 971.75 | 4 566.74 | 2 066.78 |
Current trade creditors | 3 109.59 | 4 113.00 | 4 011.98 | 5 283.93 | 5 706.09 |
Current owed to group member | 15 838.93 | 21 810.54 | 19 957.26 | 4 866.55 | 996.18 |
Short-term deferred tax liabilities | 1 800.70 | 195.57 | |||
Other non-interest bearing current liabilities | 41 417.79 | 26 970.69 | 6 149.07 | 6 649.86 | 9 295.79 |
Accruals and deferred income | 927.42 | 772.69 | 617.96 | 463.24 | |
Current liabilities total | 73 869.11 | 69 949.80 | 42 778.26 | 44 555.83 | 50 062.28 |
Balance sheet total (liabilities) | 568 464.00 | 583 574.99 | 545 854.77 | 524 654.63 | 539 204.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.