Arnes Jern & Produkt ApS — Credit Rating and Financial Key Figures
CVR number: 40612904
Skovbakken 5 A, Hjerup 5560 Aarup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 736.00 | 746.00 | 1 482.92 | 873.69 | 1 812.79 |
| Employee benefit expenses | -1 163.00 | - 775.00 | - 984.29 | - 993.32 | - 967.02 |
| Total depreciation | - 157.00 | - 152.00 | - 130.22 | -24.32 | - 151.74 |
| EBIT | - 584.00 | - 181.00 | 368.41 | - 143.95 | 694.03 |
| Other financial income | 0.07 | ||||
| Other financial expenses | - 170.00 | - 204.00 | -54.23 | -56.95 | -59.42 |
| Pre-tax profit | - 754.00 | - 385.00 | 314.17 | - 200.91 | 634.68 |
| Income taxes | 162.00 | 105.71 | |||
| Net earnings | - 592.00 | - 385.00 | 419.89 | - 200.91 | 634.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 438.00 | 390.00 | 340.56 | 328.40 | 279.75 |
| Intangible assets total | 438.00 | 390.00 | 340.56 | 328.40 | 279.75 |
| Land and waters | 416.00 | 427.00 | 426.89 | 426.89 | 426.89 |
| Buildings | 219.00 | 116.00 | 174.66 | 162.50 | |
| Tangible assets total | 635.00 | 543.00 | 601.55 | 589.40 | 426.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 50.00 | 125.00 | 75.00 | 75.00 |
| Inventories total | 100.00 | 50.00 | 125.00 | 75.00 | 75.00 |
| Current trade debtors | 9.00 | 4.00 | 44.43 | 197.50 | 20.20 |
| Prepayments and accrued income | 85.00 | 24.00 | 33.97 | ||
| Current other receivables | 233.00 | 194.00 | 60.00 | 126.08 | 87.48 |
| Current deferred tax assets | 54.00 | 54.00 | 160.00 | 160.00 | 160.00 |
| Short term receivables total | 381.00 | 276.00 | 298.40 | 483.58 | 267.68 |
| Cash and bank deposits | 45.00 | 40.00 | 58.48 | 96.87 | 503.82 |
| Cash and cash equivalents | 45.00 | 40.00 | 58.48 | 96.87 | 503.82 |
| Balance sheet total (assets) | 1 599.00 | 1 299.00 | 1 424.00 | 1 573.24 | 1 553.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 568.00 | -25.00 | - 409.99 | 7.20 | - 193.71 |
| Profit of the financial year | - 592.00 | - 385.00 | 419.89 | - 200.91 | 634.68 |
| Shareholders equity total | 16.00 | - 370.00 | 49.90 | - 153.71 | 480.96 |
| Non-current trade creditors | 253.40 | ||||
| Non-current accruals and deferred income | 8.59 | ||||
| Non-current liabilities total | 253.40 | 8.59 | |||
| Current loans from credit institutions | 266.00 | 63.00 | 0.02 | 55.74 | |
| Current trade creditors | 753.00 | 936.00 | 215.62 | 817.53 | 472.01 |
| Current owed to participating | 451.00 | 356.00 | 386.75 | 354.46 | 77.92 |
| Other non-interest bearing current liabilities | 113.00 | 314.00 | 518.32 | 499.22 | 513.66 |
| Current liabilities total | 1 583.00 | 1 669.00 | 1 120.69 | 1 726.95 | 1 063.58 |
| Balance sheet total (liabilities) | 1 599.00 | 1 299.00 | 1 424.00 | 1 573.24 | 1 553.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.