SYDSJÆLLANDS TØMMERHANDEL A/S — Credit Rating and Financial Key Figures
CVR number: 67253310
Ny Esbjergvej 7-9, 4720 Præstø
tel: 55991012
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 796.98 | 7 712.74 | 9 829.35 | 11 997.52 | 10 590.46 |
Employee benefit expenses | -6 861.53 | -6 906.51 | -6 884.23 | -7 504.29 | -7 812.10 |
Other operating expenses | -55.56 | ||||
Total depreciation | - 667.06 | - 777.93 | - 950.03 | - 996.46 | - 977.88 |
EBIT | 268.39 | 28.30 | 1 995.09 | 3 496.77 | 1 744.92 |
Other financial income | 93.55 | 124.99 | 100.04 | 109.09 | 104.03 |
Other financial expenses | -89.07 | - 137.20 | - 112.04 | -94.67 | - 131.16 |
Pre-tax profit | 272.88 | 16.08 | 1 983.09 | 3 511.19 | 1 717.80 |
Income taxes | -73.41 | -9.26 | - 440.57 | - 777.39 | - 381.90 |
Net earnings | 199.47 | 6.83 | 1 542.51 | 2 733.79 | 1 335.89 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible rights | 615.11 | 471.11 | 327.11 | 183.11 | 39.11 |
Intangible assets total | 615.11 | 471.11 | 327.11 | 183.11 | 39.11 |
Land and waters | 5 207.17 | 5 320.61 | 5 066.80 | 5 569.30 | 5 856.47 |
Machinery and equipment | 1 285.18 | 2 529.63 | 2 641.77 | 2 456.71 | 2 043.95 |
Tangible assets total | 6 492.35 | 7 850.24 | 7 708.57 | 8 026.01 | 7 900.42 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 8 862.78 | 8 614.81 | 7 959.19 | 12 658.25 | 13 561.40 |
Inventories total | 8 862.78 | 8 614.81 | 7 959.19 | 12 658.25 | 13 561.40 |
Current trade debtors | 2 571.72 | 4 221.35 | 3 182.84 | 3 143.00 | 2 534.83 |
Current amounts owed by group member comp. | 107.30 | ||||
Prepayments and accrued income | 45.95 | 71.87 | 40.37 | 43.71 | 33.89 |
Current other receivables | 2 750.27 | 3 103.32 | 3 944.27 | 4 180.89 | 3 370.31 |
Short term receivables total | 5 367.93 | 7 396.55 | 7 274.78 | 7 367.60 | 5 939.02 |
Cash and bank deposits | 35.03 | 44.79 | 867.56 | 40.54 | 39.13 |
Cash and cash equivalents | 35.03 | 44.79 | 867.56 | 40.54 | 39.13 |
Balance sheet total (assets) | 21 373.21 | 24 377.49 | 24 137.21 | 28 275.51 | 27 479.08 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 540.00 | 540.00 | 540.00 | 540.00 | 540.00 |
Shares repurchased | 155.26 | ||||
Retained earnings | 9 796.78 | 9 996.25 | 10 003.07 | 11 545.58 | 14 124.11 |
Profit of the financial year | 199.47 | 6.83 | 1 542.51 | 2 733.79 | 1 335.89 |
Shareholders equity total | 10 536.24 | 10 543.07 | 12 085.58 | 14 819.37 | 16 155.26 |
Provisions | 236.79 | 246.05 | 615.42 | 698.17 | 757.04 |
Non-current loans from credit institutions | 2 429.88 | 2 295.30 | 2 160.43 | 2 025.41 | |
Non-current leasing loans | 540.43 | 1 579.68 | 1 602.74 | 1 276.72 | 943.76 |
Non-current other liabilities | 677.72 | 689.73 | 983.74 | 845.07 | 710.41 |
Non-current liabilities total | 3 648.03 | 4 564.71 | 4 746.91 | 4 147.19 | 1 654.17 |
Current loans from credit institutions | 2 134.27 | 4 252.77 | 598.56 | 1 838.53 | 3 128.60 |
Current trade creditors | 3 180.71 | 3 358.57 | 4 491.89 | 4 883.16 | 4 547.38 |
Current owed to group member | 110.09 | 64.37 | 14.80 | 45.50 | |
Short-term deferred tax liabilities | 0.00 | 222.69 | 694.65 | 323.03 | |
Other non-interest bearing current liabilities | 1 527.08 | 1 347.96 | 1 376.15 | 1 179.65 | 868.09 |
Current liabilities total | 6 952.14 | 9 023.66 | 6 689.29 | 8 610.79 | 8 912.61 |
Balance sheet total (liabilities) | 21 373.21 | 24 377.49 | 24 137.21 | 28 275.51 | 27 479.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.