FJ SEPARATION ApS — Credit Rating and Financial Key Figures
CVR number: 14240934
Industrihegnet 14 C, 4030 Tune
flemming@fjs.dk
tel: 46136329
www.fjs.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 531.17 | 1 911.70 | 1 233.18 | 1 917.82 | 1 252.00 |
| Employee benefit expenses | -1 065.80 | -1 171.70 | -1 023.31 | -1 327.19 | -1 248.66 |
| Total depreciation | - 289.88 | - 323.32 | - 338.11 | - 250.65 | - 204.10 |
| EBIT | 175.48 | 416.67 | - 128.24 | 339.98 | - 200.76 |
| Other financial income | 1.49 | 3.93 | |||
| Other financial expenses | -17.11 | -17.40 | -16.05 | -4.78 | -0.05 |
| Income from other inv. held as non-curr. assets | -50.00 | ||||
| Pre-tax profit | 158.38 | 349.27 | - 144.29 | 336.69 | - 196.88 |
| Income taxes | -21.93 | -90.27 | 16.55 | -60.70 | 14.48 |
| Net earnings | 136.44 | 259.01 | - 127.75 | 275.99 | - 182.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 165.10 | 1 096.63 | 1 028.69 | 983.45 | 951.54 |
| Buildings | 612.76 | 922.05 | 807.89 | 674.76 | 524.88 |
| Machinery and equipment | 225.08 | 157.14 | 149.63 | 113.09 | 90.77 |
| Tangible assets total | 2 002.94 | 2 175.83 | 1 986.20 | 1 771.29 | 1 567.19 |
| Investments total | |||||
| Non-current loans receivable | 50.00 | ||||
| Long term receivables total | 50.00 | ||||
| Inventories total | |||||
| Current trade debtors | 565.19 | 715.49 | 410.65 | 749.25 | 318.63 |
| Prepayments and accrued income | 9.65 | 9.65 | |||
| Current other receivables | 4.19 | 3.60 | 5.51 | 20.27 | |
| Short term receivables total | 574.85 | 729.33 | 414.25 | 754.76 | 338.89 |
| Cash and bank deposits | 1 166.34 | 1 010.94 | 1 293.94 | 1 592.65 | 1 840.59 |
| Cash and cash equivalents | 1 166.34 | 1 010.94 | 1 293.94 | 1 592.65 | 1 840.59 |
| Balance sheet total (assets) | 3 794.13 | 3 916.10 | 3 694.39 | 4 118.70 | 3 746.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Asset revaluation reserve | 759.35 | 759.35 | 759.35 | 589.68 | 580.32 |
| Retained earnings | 1 946.47 | 2 082.91 | 2 341.92 | 2 383.84 | 2 669.19 |
| Profit of the financial year | 136.44 | 259.01 | - 127.75 | 275.99 | - 182.40 |
| Shareholders equity total | 3 043.26 | 3 302.26 | 3 174.52 | 3 450.51 | 3 268.11 |
| Provisions | 52.10 | 57.95 | 41.41 | 33.62 | 19.14 |
| Non-current loans from credit institutions | 121.08 | 48.58 | |||
| Non-current deferred tax liabilities | 52.18 | 84.41 | 68.49 | ||
| Non-current liabilities total | 173.26 | 132.99 | 68.49 | ||
| Current loans from credit institutions | 99.40 | 72.50 | 48.58 | ||
| Current trade creditors | 164.52 | 79.88 | 100.38 | 232.22 | 218.61 |
| Short-term deferred tax liabilities | 1.49 | 52.18 | 84.41 | 68.49 | |
| Other non-interest bearing current liabilities | 260.10 | 218.32 | 245.09 | 333.87 | 172.33 |
| Current liabilities total | 525.50 | 422.89 | 478.46 | 566.09 | 459.44 |
| Balance sheet total (liabilities) | 3 794.13 | 3 916.10 | 3 694.39 | 4 118.70 | 3 746.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.