Copyleft Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37270458
Filmbyen 2, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -6.50 | -10.20 | -6.88 | |
| EBIT | -6.00 | -6.50 | -10.20 | -6.88 | |
| Other financial expenses | -23.12 | -19.09 | -13.58 | -17.64 | -21.40 |
| Net income from associates (fin.) | - 118.11 | 285.13 | 38.95 | - 114.03 | 74.12 |
| Pre-tax profit | - 141.23 | 260.04 | 18.86 | - 141.87 | 45.84 |
| Income taxes | 4.42 | 7.37 | 4.31 | 5.96 | 5.85 |
| Net earnings | - 136.81 | 267.41 | 23.18 | - 135.90 | 51.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 187.35 | 229.78 | 282.50 | 347.14 | 389.82 |
| Participating interests | 676.83 | 919.53 | 588.53 | 409.86 | 441.31 |
| Investments total | 864.18 | 1 149.31 | 871.04 | 757.01 | 831.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Current deferred tax assets | 6.64 | 14.78 | 16.24 | 21.78 | 13.24 |
| Short term receivables total | 7.58 | 15.72 | 17.17 | 22.72 | 14.18 |
| Cash and bank deposits | 0.00 | 0.00 | 0.19 | 27.19 | |
| Cash and cash equivalents | 0.00 | 0.00 | 0.19 | 27.19 | |
| Balance sheet total (assets) | 871.76 | 1 165.03 | 888.21 | 779.92 | 872.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 78.00 | |||
| Other reserves | 99.31 | 16.41 | |||
| Retained earnings | 396.51 | 160.40 | 409.31 | 432.49 | 124.17 |
| Profit of the financial year | - 136.81 | 267.41 | 23.18 | - 135.90 | 51.69 |
| Shareholders equity total | 309.71 | 577.11 | 600.29 | 346.58 | 320.28 |
| Non-current other liabilities | 311.10 | 317.22 | |||
| Non-current liabilities total | 311.10 | 317.22 | |||
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 5.00 | 11.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 238.90 | 254.16 | 265.03 | 392.88 | 475.69 |
| Short-term deferred tax liabilities | 5.42 | 9.90 | 13.82 | 5.39 | |
| Other non-interest bearing current liabilities | 7.05 | 0.01 | 7.99 | 21.64 | 66.14 |
| Current liabilities total | 250.95 | 270.70 | 287.92 | 433.33 | 552.22 |
| Balance sheet total (liabilities) | 871.76 | 1 165.03 | 888.21 | 779.92 | 872.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.