N.C. Nielsen Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 38385283
Nørregade 66, Balling 7860 Spøttrup
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 556.40 | 1 642.26 | 1 960.48 | 2 107.11 | 2 394.95 |
Other operating income | 1.50 | 1.57 | |||
Costs of manufacturing | -1 708.59 | -1 951.65 | |||
Gross profit | 286.41 | 315.78 | 360.30 | 398.52 | 443.30 |
Costs of management | -75.57 | -75.82 | |||
Costs of distribution | - 124.07 | - 127.35 | |||
Wages and salaries | - 310.13 | - 332.98 | |||
Social security expenses | -38.06 | -43.54 | |||
EBIT | 150.07 | 156.73 | 184.98 | 200.38 | 241.69 |
Other financial income | 21.61 | 32.96 | |||
Other financial expenses | -44.07 | -32.52 | |||
Net income from associates (fin.) | 0.58 | ||||
Pre-tax profit | 114.62 | 133.96 | 146.27 | 178.50 | 242.13 |
Income taxes | -40.11 | -52.44 | |||
Net earnings | 114.62 | 133.96 | 146.27 | 138.39 | 189.69 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 128.73 | 146.09 | |||
Buildings | 731.50 | 904.35 | |||
Machinery and equipment | 42.61 | 51.70 | |||
Tangible assets total | 902.84 | 1 102.15 | |||
Participating interests | 0.01 | 0.02 | |||
Investments total | 1 911.26 | 2 120.20 | 2 248.41 | 0.01 | 0.02 |
Non-curr. owed by particip. interest comp. | 20.77 | 2.64 | |||
Long term receivables total | 20.77 | 2.64 | |||
Finished products/goods | 1 032.31 | 1 157.47 | |||
Inventories total | 1 032.31 | 1 157.47 | |||
Current trade debtors | 244.36 | 271.16 | |||
Prepayments and accrued income | 1.90 | ||||
Current other receivables | 4.96 | 4.24 | |||
Current deferred tax assets | 5.71 | 7.08 | |||
Short term receivables total | 255.04 | 284.39 | |||
Other current investments | 25.23 | 20.72 | |||
Cash and bank deposits | 257.11 | 236.86 | |||
Cash and cash equivalents | 282.34 | 257.58 | |||
Balance sheet total (assets) | 1 911.26 | 2 120.20 | 2 248.41 | 2 493.30 | 2 804.25 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 184.09 | 1 298.73 | 1 424.79 | 2.00 | 2.00 |
Shares repurchased | 20.00 | 20.00 | |||
Other reserves | -2.41 | -2.16 | |||
Retained earnings | - 114.62 | - 133.96 | - 146.27 | 1 383.04 | 1 501.43 |
Profit of the financial year | 114.62 | 133.96 | 146.27 | 138.39 | 189.69 |
Shareholders equity total | 1 184.09 | 1 298.73 | 1 424.79 | 1 541.02 | 1 710.95 |
Provisions | 16.42 | 19.66 | |||
Non-current leasing loans | 259.56 | 295.88 | |||
Non-current deferred tax liabilities | 24.72 | 25.68 | |||
Non-current liabilities total | 284.28 | 321.56 | |||
Current loans from credit institutions | 354.11 | 423.24 | |||
Current trade creditors | 209.98 | 215.12 | |||
Short-term deferred tax liabilities | 4.05 | 10.87 | |||
Other non-interest bearing current liabilities | 83.43 | 102.85 | |||
Current liabilities total | 651.58 | 752.08 | |||
Balance sheet total (liabilities) | 1 184.09 | 1 298.73 | 1 424.79 | 2 493.30 | 2 804.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.