Au2skader.dk, Syd ApS — Credit Rating and Financial Key Figures
CVR number: 41083611
Diskovej 16, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 699.86 | 1 202.44 | 1 177.35 | 788.47 |
| Employee benefit expenses | - 679.79 | - 981.42 | -1 023.33 | - 180.41 |
| Other operating expenses | -68.41 | |||
| Total depreciation | - 161.38 | - 182.61 | - 238.00 | - 434.94 |
| EBIT | - 141.31 | 38.41 | -83.98 | 104.70 |
| Other financial income | 0.50 | 4.67 | -3.75 | |
| Other financial expenses | -35.01 | -44.49 | -35.70 | -35.37 |
| Pre-tax profit | - 175.83 | -1.41 | - 123.43 | 69.33 |
| Net earnings | - 175.83 | -1.41 | - 123.43 | 69.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 601.09 | 500.90 | 400.72 | |
| Intangible assets total | 601.09 | 500.90 | 400.72 | |
| Machinery and equipment | 273.11 | 201.70 | 309.38 | 46.72 |
| Tangible assets total | 273.11 | 201.70 | 309.38 | 46.72 |
| Investments total | 14.88 | 19.88 | 19.88 | 25.00 |
| Long term receivables total | ||||
| Finished products/goods | 40.00 | 35.00 | 35.00 | 35.00 |
| Inventories total | 40.00 | 35.00 | 35.00 | 35.00 |
| Current trade debtors | 76.05 | 254.06 | 50.39 | 352.11 |
| Prepayments and accrued income | 23.77 | |||
| Current other receivables | 2.47 | 10.99 | ||
| Short term receivables total | 76.05 | 254.06 | 76.63 | 363.11 |
| Cash and bank deposits | 160.10 | 302.10 | 0.80 | |
| Cash and cash equivalents | 160.10 | 302.10 | 0.80 | |
| Balance sheet total (assets) | 1 165.21 | 1 313.64 | 842.41 | 469.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 175.83 | - 177.24 | - 300.66 | |
| Profit of the financial year | - 175.83 | -1.41 | - 123.43 | 69.33 |
| Shareholders equity total | - 135.83 | - 137.24 | - 260.66 | - 191.33 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 68.86 | 498.76 | ||
| Advances received | 13.93 | |||
| Current trade creditors | 177.63 | 313.95 | 143.66 | 93.80 |
| Other non-interest bearing current liabilities | 1 123.41 | 1 136.92 | 876.62 | 68.60 |
| Current liabilities total | 1 301.04 | 1 450.87 | 1 103.07 | 661.16 |
| Balance sheet total (liabilities) | 1 165.21 | 1 313.64 | 842.41 | 469.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.