M-Juncker ApS — Credit Rating and Financial Key Figures
CVR number: 41309784
Strøvej 86, Strø 3320 Skævinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 348.35 | 465.64 | 702.93 | 1 021.79 | 571.76 |
| Employee benefit expenses | - 276.03 | - 366.56 | - 368.48 | - 421.94 | - 486.56 |
| Total depreciation | -13.22 | -26.42 | -26.42 | -44.56 | -59.68 |
| EBIT | 59.09 | 72.66 | 308.04 | 555.28 | 25.52 |
| Other financial income | 4.46 | ||||
| Other financial expenses | -0.23 | -0.53 | -1.25 | 5.07 | |
| Pre-tax profit | 58.87 | 72.14 | 306.79 | 560.36 | 29.98 |
| Income taxes | -12.22 | -16.29 | -70.77 | - 126.60 | -19.59 |
| Net earnings | 46.64 | 55.85 | 236.01 | 433.75 | 10.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.88 | 92.46 | 66.04 | 112.20 | 128.10 |
| Tangible assets total | 52.88 | 92.46 | 66.04 | 112.20 | 128.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 123.00 | ||||
| Inventories total | 123.00 | ||||
| Current trade debtors | 41.51 | 142.35 | 286.78 | 547.51 | 382.45 |
| Prepayments and accrued income | 28.00 | 21.00 | 14.00 | ||
| Current other receivables | 65.00 | 40.00 | 40.00 | 58.00 | |
| Current deferred tax assets | 14.70 | ||||
| Short term receivables total | 41.51 | 207.35 | 354.78 | 608.51 | 469.15 |
| Cash and bank deposits | 122.43 | 128.85 | 210.10 | 143.03 | |
| Cash and cash equivalents | 122.43 | 128.85 | 210.10 | 143.03 | |
| Balance sheet total (assets) | 216.82 | 299.81 | 549.66 | 930.81 | 863.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 46.64 | 102.49 | 315.79 | 736.56 | |
| Profit of the financial year | 46.64 | 55.85 | 236.01 | 433.75 | 10.40 |
| Shareholders equity total | 86.64 | 142.49 | 378.50 | 789.54 | 786.95 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.43 | ||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 50.00 | 75.00 | 51.50 | 1.50 | 1.50 |
| Short-term deferred tax liabilities | 12.22 | 28.51 | 65.97 | 115.60 | |
| Other non-interest bearing current liabilities | 59.95 | 37.38 | 45.69 | 16.16 | 66.83 |
| Current liabilities total | 130.18 | 157.32 | 171.16 | 141.26 | 76.33 |
| Balance sheet total (liabilities) | 216.82 | 299.81 | 549.66 | 930.81 | 863.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.