Nibe Installationsforretning A/S — Credit Rating and Financial Key Figures
CVR number: 41780533
Skalhuse 9, Gelstrup 9240 Nibe
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 4 821.51 | 4 390.60 | 4 376.79 |
| Employee benefit expenses | -3 750.72 | -3 598.49 | -3 924.56 |
| Total depreciation | - 422.33 | - 362.00 | - 372.50 |
| EBIT | 648.45 | 430.11 | 79.73 |
| Other financial income | 5.00 | 0.05 | |
| Other financial expenses | -85.96 | -58.87 | -52.15 |
| Pre-tax profit | 567.49 | 371.24 | 27.63 |
| Income taxes | - 129.96 | -81.74 | -6.59 |
| Net earnings | 437.53 | 289.50 | 21.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 1 226.67 | 906.67 | 586.67 |
| Intangible assets total | 1 226.67 | 906.67 | 586.67 |
| Machinery and equipment | 161.00 | 119.00 | 171.50 |
| Tangible assets total | 161.00 | 119.00 | 171.50 |
| Investments total | |||
| Non-current loans receivable | 102.50 | 92.50 | 87.50 |
| Long term receivables total | 102.50 | 92.50 | 87.50 |
| Raw materials and consumables | 516.80 | 450.00 | 636.46 |
| Inventories total | 516.80 | 450.00 | 636.46 |
| Current trade debtors | 807.20 | 894.35 | 898.71 |
| Current amounts owed by group member comp. | 344.46 | 585.35 | 117.05 |
| Prepayments and accrued income | 10.87 | 80.00 | 75.00 |
| Current other receivables | 782.39 | 1 255.83 | 1 270.51 |
| Current deferred tax assets | 11.28 | 36.92 | 60.02 |
| Short term receivables total | 1 956.19 | 2 852.46 | 2 421.29 |
| Balance sheet total (assets) | 3 963.16 | 4 420.63 | 3 903.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Share premium account | 50.00 | 50.00 | 50.00 |
| Retained earnings | 437.53 | 727.02 | |
| Profit of the financial year | 437.53 | 289.50 | 21.04 |
| Shareholders equity total | 987.53 | 1 277.02 | 1 298.06 |
| Non-current loans from credit institutions | 1 250.00 | 1 250.00 | 1 250.00 |
| Non-current liabilities total | 1 250.00 | 1 250.00 | 1 250.00 |
| Current loans from credit institutions | 674.26 | 477.28 | 93.34 |
| Current trade creditors | 219.66 | 303.47 | 262.88 |
| Current owed to group member | 141.24 | 248.62 | |
| Short-term deferred tax liabilities | 141.24 | 107.38 | 29.70 |
| Other non-interest bearing current liabilities | 690.47 | 864.23 | 720.80 |
| Current liabilities total | 1 725.63 | 1 893.60 | 1 355.35 |
| Balance sheet total (liabilities) | 3 963.16 | 4 420.63 | 3 903.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.