Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HWR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30493524
Carl Plougs Vænge 1, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 564.51 | 1 878.25 | 1 217.57 | 408.42 | 129.68 |
| Employee benefit expenses | -98.91 | -99.79 | - 107.91 | -91.95 | -75.03 |
| EBIT | 465.61 | 1 778.46 | 1 109.65 | 316.47 | 54.65 |
| Other financial income | 118.69 | 159.15 | 285.30 | 132.99 | |
| Other financial expenses | -9.97 | - 133.04 | -7.35 | -15.68 | -15.09 |
| Net income from associates (fin.) | 213.52 | 977.63 | 1 773.81 | 991.01 | - 114.49 |
| Pre-tax profit | 787.85 | 2 623.05 | 3 035.26 | 1 577.10 | 58.06 |
| Income taxes | - 119.79 | - 382.08 | - 278.48 | - 133.42 | -39.69 |
| Net earnings | 668.07 | 2 240.97 | 2 756.78 | 1 443.67 | 18.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 389.46 | 1 460.46 | 1 648.48 | |
| Participating interests | 951.52 | 1 929.15 | 535.35 | 535.35 | |
| Investments total | 951.52 | 1 969.15 | 924.81 | 1 995.81 | 1 648.48 |
| Non-current loans receivable | 600.86 | 975.20 | 1 064.35 | 2 334.23 | 3 953.31 |
| Long term receivables total | 600.86 | 975.20 | 1 064.35 | 2 334.23 | 3 953.31 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 299.50 | 413.78 | 363.78 | 248.99 | |
| Current owed by particip. interest comp. | 100.00 | 100.00 | 140.00 | 125.00 | |
| Current other receivables | 205.83 | 750.00 | 577.75 | 568.45 | 1 041.84 |
| Current deferred tax assets | 16.00 | 3.00 | 16.00 | ||
| Short term receivables total | 321.83 | 1 152.50 | 1 147.53 | 1 057.23 | 1 290.83 |
| Cash and bank deposits | 876.23 | 1 023.29 | 4 949.96 | 3 457.72 | 1 759.09 |
| Cash and cash equivalents | 876.23 | 1 023.29 | 4 949.96 | 3 457.72 | 1 759.09 |
| Balance sheet total (assets) | 2 750.43 | 5 120.14 | 8 086.65 | 8 845.00 | 8 651.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 883.52 | 1 861.15 | 856.81 | 1 855.81 | 1 515.43 |
| Retained earnings | 421.27 | -2.70 | 3 124.82 | 4 760.60 | 6 409.65 |
| Profit of the financial year | 668.07 | 2 240.97 | 2 756.78 | 1 443.67 | 18.38 |
| Shareholders equity total | 2 210.85 | 4 338.82 | 6 981.21 | 8 307.08 | 8 203.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.50 | 3.50 | 3.25 | ||
| Current owed to participating | 449.97 | 321.83 | 455.38 | 276.02 | 255.08 |
| Short-term deferred tax liabilities | 69.81 | 453.93 | 640.82 | 261.90 | 193.17 |
| Other non-interest bearing current liabilities | 16.30 | 2.06 | 6.00 | ||
| Current liabilities total | 539.58 | 781.32 | 1 105.44 | 537.91 | 448.25 |
| Balance sheet total (liabilities) | 2 750.43 | 5 120.14 | 8 086.65 | 8 845.00 | 8 651.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.