Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Atlas Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 32140963
Grønningen 25, 1270 København K
Income statement (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 30.00 | ||||
| External services | -6.25 | -21.25 | - 196.00 | -1 152.00 | -9 907.00 |
| Gross profit | -6.25 | -21.25 | 710.00 | 20 806.00 | 54 124.00 |
| Employee benefit expenses | -3 786.00 | ||||
| Other operating expenses | -7 206.22 | -1 615.33 | 680.00 | 48 430.00 | 159 966.00 |
| Total depreciation | -2.00 | ||||
| Net income from associates | 36 649.00 | 37 460.00 | |||
| EBIT | -7 212.47 | -1 636.58 | 514.00 | 83 925.00 | 183 733.00 |
| Other financial income | 6 553.73 | 2 813.89 | 93.00 | 101.00 | 5 087.00 |
| Other financial expenses | - 391.00 | -11 621.00 | -24 318.00 | ||
| Pre-tax profit | - 658.74 | 1 177.32 | -96.00 | 103 201.00 | 195 260.00 |
| Income taxes | 22.00 | -14 454.00 | -35 258.00 | ||
| Net earnings | - 658.74 | 1 177.32 | -74.00 | 88 747.00 | 160 002.00 |
Assets (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 97 197.00 | 117 274.00 | |||
| Real estate investments | 140 458.00 | 1 247 777.00 | 317 000.00 | ||
| Investments total | 140 458.00 | 1 344 974.00 | 434 274.00 | ||
| Non-curr. owed by group member comp. | 20 217.00 | 349 361.00 | |||
| Deferred tax assets | 22 272.00 | ||||
| Long term receivables total | 22 272.00 | 20 217.00 | 349 361.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 699.00 | 87 340.00 | |||
| Prepayments and accrued income | 13.00 | 1 118.00 | 43.00 | ||
| Current other receivables | 229 590.92 | 35 746.51 | 186.00 | 42 710.00 | 1 417.00 |
| Short term receivables total | 229 590.92 | 35 746.51 | 199.00 | 49 527.00 | 88 800.00 |
| Cash and bank deposits | 0.09 | 15.57 | 17 886.00 | 7 722.00 | 24 706.00 |
| Cash and cash equivalents | 0.09 | 15.57 | 17 886.00 | 7 722.00 | 24 706.00 |
| Balance sheet total (assets) | 229 591.01 | 35 762.08 | 180 815.00 | 1 422 440.00 | 897 141.00 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 10 000.00 | 10 000.00 | ||
| Shares repurchased | - 350 000.00 | ||||
| Other reserves | 196 000.00 | 1 000.00 | 36 649.00 | 743 115.00 | |
| Retained earnings | 34 243.39 | 33 584.65 | 34 762.00 | 344 877.00 | 77 158.00 |
| Profit of the financial year | - 658.74 | 1 177.32 | -74.00 | 88 747.00 | 160 002.00 |
| Shareholders equity total | 229 584.65 | 35 761.97 | 35 688.00 | 480 273.00 | 640 275.00 |
| Non-current loans from credit institutions | 96 729.00 | 855 650.00 | 160 988.00 | ||
| Provisions | 94.00 | 488.00 | |||
| Non-current other liabilities | 4 153.00 | 23 751.00 | 5 380.00 | ||
| Non-current deferred tax liabilities | 19 050.00 | 11 147.00 | |||
| Non-current liabilities total | 100 976.00 | 898 939.00 | 177 515.00 | ||
| Current loans from credit institutions | 21 289.00 | 22 122.00 | 860.00 | ||
| Current owed to group member | 22 112.00 | 7 039.00 | 16 523.00 | ||
| Short-term deferred tax liabilities | 5 076.00 | 48 398.00 | |||
| Other non-interest bearing current liabilities | - 229 584.65 | -35 761.97 | 750.00 | 8 991.00 | 13 570.00 |
| Current liabilities total | - 229 584.65 | -35 761.97 | 44 151.00 | 43 228.00 | 79 351.00 |
| Balance sheet total (liabilities) | 180 815.00 | 1 422 440.00 | 897 141.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.