Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Johannsen ApS — Credit Rating and Financial Key Figures
CVR number: 30568060
Plovmarksvej 8, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 439.22 | 84.86 | 214.92 | 490.43 | 312.99 |
| Employee benefit expenses | - 524.92 | - 208.23 | - 190.38 | - 157.90 | - 151.90 |
| Total depreciation | -16.97 | -12.07 | -12.07 | -12.07 | -10.08 |
| EBIT | - 102.68 | - 135.44 | 12.47 | 320.46 | 151.01 |
| Other financial income | 97.91 | 89.46 | 22.79 | 21.46 | 0.04 |
| Other financial expenses | - 273.82 | - 132.26 | -42.12 | -68.87 | -68.94 |
| Pre-tax profit | - 278.59 | - 178.24 | -6.86 | 273.05 | 82.12 |
| Income taxes | 26.11 | -7.47 | 11.72 | -25.68 | |
| Net earnings | - 252.49 | - 178.24 | -14.33 | 284.77 | 56.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 739.02 | 2 922.14 | 2 910.07 | 2 897.99 | 2 667.16 |
| Tangible assets total | 3 739.02 | 2 922.14 | 2 910.07 | 2 897.99 | 2 667.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 833.10 | ||||
| Inventories total | 833.10 | ||||
| Current trade debtors | 108.63 | 24.66 | 16.38 | 84.00 | 41.00 |
| Prepayments and accrued income | 18.32 | 22.29 | 10.81 | 12.24 | 8.63 |
| Current other receivables | 68.05 | 19.82 | 2.42 | 0.76 | |
| Current deferred tax assets | 28.67 | 28.67 | 21.19 | 32.91 | 7.23 |
| Short term receivables total | 223.66 | 95.43 | 50.80 | 129.92 | 56.86 |
| Other current investments | 243.00 | 199.33 | 184.90 | ||
| Cash and bank deposits | 103.02 | 19.72 | 7.45 | 1.94 | 19.60 |
| Cash and cash equivalents | 346.02 | 219.05 | 192.35 | 1.94 | 19.60 |
| Balance sheet total (assets) | 5 141.80 | 3 236.63 | 3 153.22 | 3 029.86 | 2 743.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 56.00 | |||
| Retained earnings | 668.38 | 415.89 | 237.65 | 101.31 | 330.09 |
| Profit of the financial year | - 252.49 | - 178.24 | -14.33 | 284.77 | 56.43 |
| Shareholders equity total | 540.89 | 362.65 | 348.31 | 633.09 | 567.52 |
| Non-current loans from credit institutions | 2 183.03 | 2 066.41 | 1 947.99 | 1 719.28 | 1 607.03 |
| Non-current other liabilities | 44.78 | ||||
| Non-current liabilities total | 2 227.81 | 2 066.41 | 1 947.99 | 1 719.28 | 1 607.03 |
| Current loans from credit institutions | 1 155.65 | 161.74 | 118.49 | 226.03 | 112.24 |
| Advances received | 83.00 | 19.20 | |||
| Current trade creditors | 95.29 | 98.03 | 117.50 | 40.50 | 40.50 |
| Current owed to participating | 253.83 | 175.93 | 345.53 | 188.21 | 221.59 |
| Short-term deferred tax liabilities | 14.95 | ||||
| Other non-interest bearing current liabilities | 770.39 | 371.87 | 275.40 | 222.74 | 175.53 |
| Current liabilities total | 2 373.10 | 807.56 | 856.92 | 677.49 | 569.07 |
| Balance sheet total (liabilities) | 5 141.80 | 3 236.63 | 3 153.22 | 3 029.86 | 2 743.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.