Atlas Ejendomme A/S — Credit Rating and Financial Key Figures

CVR number: 32140963
Grønningen 25, 1270 København K

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales9 438.008 013.009 206.00
Other operating income71 969.0051 707.00
Costs of manufacturing-2 937.00-2 462.00-2 935.00
External services-3 573.00-1 641.00-1 444.00- 315.00- 193.00
Gross profit9 728.005 987.006 501.0077 205.0057 785.00
Employee benefit expenses-4 001.00-3 541.00-2 656.00- 456.00- 450.00
Other operating expenses31 961.00- 168 983.00- 315 610.00-71 969.00-51 707.00
Reduction in value of non-current assets-4 794.00
Net income from associates-22 887.00174 788.00320 772.00
EBIT1 500.00623.002 769.004 780.005 628.00
Other financial income6 622.004 596.004 255.006 707.006 001.00
Other financial expenses-5 941.00-4 970.00-6 826.00-15 370.00-16 666.00
Pre-tax profit-21 268.00175 582.00318 136.0022 761.00131 329.00
Income taxes- 368.00- 175.00577.00-14 116.00-9 992.00
Net earnings-21 636.00175 407.00318 713.008 645.00121 337.00

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Holdings in group member companies315 825.00976 785.001 160 657.001 119 256.001 092 768.00
Real estate investments247 900.00253 245.00276 913.00389 097.00482 941.00
Investments total563 725.001 230 030.001 437 570.001 508 353.001 575 709.00
Long term receivables total
Inventories total
Current trade debtors184 475.00241 897.00171 145.00
Current amounts owed by group member comp.233 185.0091 245.00
Prepayments and accrued income19.009.0025.0025.0035.00
Current other receivables2 430.00799.00-25.00-25.00-35.00
Short term receivables total235 634.0092 053.00184 475.00241 897.00171 145.00
Cash and bank deposits3 097.00204.00152.00236.00152.00
Cash and cash equivalents3 097.00204.00152.00236.00152.00
Balance sheet total (assets)802 456.001 322 287.001 622 197.001 750 486.001 747 006.00

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital10 000.0010 000.0010 000.0010 000.0010 000.00
Shares repurchased-47 392.00- 172 392.00-47 392.00
Other reserves2 066.00382 854.00316 726.00384 325.00248 837.00
Retained earnings612 967.00721 715.00713 250.00916 972.00952 105.00
Profit of the financial year-21 636.00175 407.00318 713.008 645.00121 337.00
Shareholders equity total556 005.001 117 584.001 311 297.001 319 942.001 332 279.00
Non-current loans from credit institutions81 797.0072 746.00
Non-current other liabilities4 080.0014 819.00182 194.00179 110.00171 761.00
Non-current deferred tax liabilities16 800.0017 499.0017 990.0033 021.0043 631.00
Non-current liabilities total102 677.00105 064.00200 184.00212 131.00215 392.00
Current loans from credit institutions94 540.0084 318.00
Current trade creditors1 089.001 264.003 779.004 908.001 882.00
Current owed to group member44 006.0011 913.00
Other non-interest bearing current liabilities4 139.002 144.00106 937.00213 505.00197 453.00
Current liabilities total143 774.0099 639.00110 716.00218 413.00199 335.00
Balance sheet total (liabilities)802 456.001 322 287.001 622 197.001 750 486.001 747 006.00
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.