Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJERRE OG KNUDSEN A/S — Credit Rating and Financial Key Figures
CVR number: 18492571
Systemvej 14, 9200 Aalborg SV
tel: 98185888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 888.18 | 16 199.97 | 17 464.05 | 20 170.34 | 21 303.93 |
| Employee benefit expenses | -13 863.65 | -15 727.61 | -16 026.25 | -18 246.51 | -19 760.85 |
| Other operating expenses | -44.64 | - 116.93 | -86.54 | ||
| Total depreciation | - 886.70 | - 908.34 | - 866.24 | -1 146.52 | -1 315.38 |
| EBIT | 93.18 | - 435.98 | 571.56 | 660.39 | 141.16 |
| Other financial income | 84.01 | 123.30 | 62.34 | 154.64 | 81.44 |
| Other financial expenses | -76.09 | -72.93 | - 158.55 | - 490.06 | - 676.41 |
| Pre-tax profit | 101.10 | - 385.60 | 475.36 | 324.97 | - 453.81 |
| Income taxes | 350.00 | 200.00 | - 534.80 | ||
| Net earnings | 101.10 | - 385.60 | 825.36 | 524.97 | - 988.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 053.37 | 3 087.36 | 6 380.20 | 9 801.31 | 8 705.32 |
| Tangible assets total | 4 053.37 | 3 087.36 | 6 380.20 | 9 801.31 | 8 705.32 |
| Investments total | |||||
| Non-current loans receivable | 550.05 | 610.39 | 670.59 | 670.59 | 670.59 |
| Long term receivables total | 550.05 | 610.39 | 670.59 | 670.59 | 670.59 |
| Finished products/goods | 109.67 | 142.37 | 149.39 | 204.88 | 193.58 |
| Inventories total | 109.67 | 142.37 | 149.39 | 204.88 | 193.58 |
| Current trade debtors | 2 762.98 | 3 200.67 | 3 202.42 | 3 882.87 | 3 722.83 |
| Current amounts owed by group member comp. | 183.55 | ||||
| Prepayments and accrued income | 623.02 | 112.78 | 200.61 | 206.21 | 272.89 |
| Current other receivables | 48.47 | 307.25 | 233.71 | 281.86 | |
| Current deferred tax assets | 350.00 | 550.00 | |||
| Short term receivables total | 3 569.55 | 3 361.93 | 4 060.28 | 4 872.78 | 4 277.59 |
| Cash and bank deposits | 1 310.83 | ||||
| Cash and cash equivalents | 1 310.83 | ||||
| Balance sheet total (assets) | 9 593.47 | 7 202.05 | 11 260.46 | 15 549.56 | 13 847.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 |
| Retained earnings | -1 262.85 | -1 161.75 | -1 247.35 | - 421.99 | 102.98 |
| Profit of the financial year | 101.10 | - 385.60 | 825.36 | 524.97 | - 988.61 |
| Shareholders equity total | 138.25 | - 247.35 | 878.01 | 1 402.98 | 414.37 |
| Non-current leasing loans | 1 062.34 | 464.79 | 3 746.13 | 6 536.42 | 5 178.89 |
| Non-current deferred tax liabilities | 1 055.09 | ||||
| Non-current liabilities total | 1 062.34 | 464.79 | 3 746.13 | 6 536.42 | 6 233.98 |
| Current loans from credit institutions | 638.63 | 595.92 | 798.77 | 1 479.06 | 1 845.51 |
| Current trade creditors | 934.44 | 1 876.17 | 1 702.17 | 2 289.70 | 1 444.86 |
| Current owed to group member | 121.47 | 41.05 | |||
| Other non-interest bearing current liabilities | 6 819.82 | 4 391.07 | 4 135.38 | 3 841.40 | 3 867.31 |
| Current liabilities total | 8 392.88 | 6 984.62 | 6 636.32 | 7 610.16 | 7 198.73 |
| Balance sheet total (liabilities) | 9 593.47 | 7 202.05 | 11 260.46 | 15 549.56 | 13 847.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.