Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
3P LOGISTICS A/S — Credit Rating and Financial Key Figures
CVR number: 28685912
Ndr. Ringvej 51, 6000 Kolding
tel: 76312555
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 282.30 | 17 170.54 | 17 087.86 | 13 363.85 | 9 948.35 |
| Employee benefit expenses | -7 071.14 | -10 021.04 | -12 081.54 | -12 333.93 | -9 692.92 |
| Other operating expenses | -17.74 | -59.26 | |||
| Total depreciation | - 466.72 | - 482.82 | - 512.43 | - 563.13 | - 494.12 |
| EBIT | 4 744.44 | 6 666.68 | 4 493.89 | 449.05 | - 297.95 |
| Other financial income | 517.68 | 307.45 | 695.75 | 180.50 | |
| Other financial expenses | - 773.39 | -1 083.07 | - 599.81 | -1 103.29 | - 939.13 |
| Net income from associates (fin.) | 1 003.45 | 987.52 | 1 825.14 | 1 536.79 | 1 856.71 |
| Pre-tax profit | 5 492.18 | 6 571.13 | 6 026.67 | 1 578.30 | 800.14 |
| Income taxes | -1 004.71 | -1 267.96 | - 967.00 | -67.97 | 224.63 |
| Net earnings | 4 487.47 | 5 303.17 | 5 059.67 | 1 510.33 | 1 024.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 64.65 | 143.81 | 2 091.86 | 1 975.64 | 1 746.63 |
| Machinery and equipment | 1 085.57 | 1 193.52 | 1 216.81 | 985.45 | 993.30 |
| Tangible assets total | 1 150.22 | 1 337.34 | 3 308.67 | 2 961.09 | 2 739.92 |
| Holdings in group member companies | 950.65 | 1 147.67 | 2 233.29 | 2 261.59 | 2 593.64 |
| Investments total | 950.65 | 1 147.67 | 2 233.29 | 2 261.59 | 2 593.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13 906.15 | 25 859.20 | 11 847.20 | 11 326.09 | 8 525.25 |
| Current amounts owed by group member comp. | 654.85 | 789.70 | 6 520.71 | 3 476.11 | 4 324.69 |
| Prepayments and accrued income | 163.22 | 218.71 | 257.56 | 2 561.62 | 2 230.59 |
| Current other receivables | 360.35 | 1 026.91 | 2 316.08 | 845.17 | 927.78 |
| Current deferred tax assets | 4.61 | 0.79 | |||
| Short term receivables total | 15 089.17 | 27 894.52 | 20 941.55 | 18 208.98 | 16 009.10 |
| Cash and bank deposits | 1 977.78 | 3 717.38 | 3 156.02 | 168.49 | 248.93 |
| Cash and cash equivalents | 1 977.78 | 3 717.38 | 3 156.02 | 168.49 | 248.93 |
| Balance sheet total (assets) | 19 167.83 | 34 096.91 | 29 639.53 | 23 600.16 | 21 591.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 100.00 | 4 700.00 | 2 000.00 | 1 500.00 | |
| Other reserves | 139.75 | 362.28 | 1 192.89 | 741.19 | 2 583.96 |
| Retained earnings | -2 851.88 | -3 286.93 | - 788.90 | 1 743.97 | 2 916.88 |
| Profit of the financial year | 4 487.47 | 5 303.17 | 5 059.67 | 1 510.33 | 1 024.77 |
| Shareholders equity total | 6 375.34 | 7 578.51 | 7 963.65 | 5 995.50 | 7 025.61 |
| Provisions | 7.40 | 42.63 | 169.19 | 223.85 | |
| Non-current deferred tax liabilities | 901.67 | 1 072.62 | 840.44 | 68.68 | |
| Non-current liabilities total | 901.67 | 1 072.62 | 840.44 | 68.68 | |
| Current loans from credit institutions | 1 022.34 | 9 570.91 | 9 656.17 | 6 692.60 | |
| Current trade creditors | 10 580.89 | 22 365.45 | 7 455.85 | 4 965.01 | 6 181.89 |
| Current owed to group member | 1 567.86 | 904.65 | |||
| Short-term deferred tax liabilities | 1 397.00 | 849.79 | |||
| Other non-interest bearing current liabilities | 1 302.53 | 601.63 | 2 071.61 | 936.50 | 1 631.50 |
| Accruals and deferred income | 16.73 | 60.00 | |||
| Current liabilities total | 11 883.42 | 25 403.14 | 20 666.24 | 17 312.13 | 14 565.99 |
| Balance sheet total (liabilities) | 19 167.83 | 34 096.91 | 29 639.53 | 23 600.16 | 21 591.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.