INTERNATIONAL TECHNIQUE. KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 89847311
Essen 23, 6000 Kolding
tel: 75566930
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 799.40 | 8 174.27 | 8 998.40 | 10 203.20 | 12 311.80 |
Employee benefit expenses | -4 887.69 | -4 844.18 | -5 469.61 | -5 872.97 | -6 647.88 |
Other operating expenses | -9.67 | -16.00 | |||
Total depreciation | - 197.58 | - 116.77 | - 191.21 | - 345.98 | - 308.79 |
EBIT | 3 723.79 | 3 197.33 | 3 337.59 | 3 984.25 | 5 355.13 |
Other financial income | 7.94 | 352.65 | 39.59 | 303.88 | 26.56 |
Other financial expenses | - 108.31 | -80.17 | - 249.77 | - 104.59 | - 260.55 |
Net income from associates (fin.) | 1 498.47 | 859.57 | 542.60 | 2 254.89 | 711.68 |
Pre-tax profit | 5 121.89 | 4 329.38 | 3 670.01 | 6 438.43 | 5 832.81 |
Income taxes | - 799.44 | - 762.68 | - 697.29 | - 922.29 | -1 025.04 |
Net earnings | 4 322.45 | 3 566.70 | 2 972.73 | 5 516.14 | 4 807.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 870.45 | 835.01 | 799.58 | 764.14 | |
Machinery and equipment | 194.92 | 407.36 | 296.53 | ||
Tangible assets total | 870.45 | 835.01 | 994.50 | 1 171.50 | 296.53 |
Holdings in group member companies | 5 244.50 | 5 604.07 | 5 446.67 | 4 601.56 | 5 313.24 |
Investments total | 5 244.50 | 5 604.07 | 5 446.67 | 4 601.56 | 5 313.24 |
Long term receivables total | |||||
Semifinished products | 22.57 | 51.34 | 182.12 | 37.42 | |
Raw materials and consumables | 957.12 | 1 138.20 | 1 001.26 | 1 155.67 | 1 209.67 |
Finished products/goods | 583.07 | 773.38 | 681.18 | 708.64 | 617.83 |
Advance payments | 252.74 | 829.65 | 84.30 | ||
Inventories total | 1 562.76 | 1 962.92 | 2 117.30 | 2 693.96 | 1 949.21 |
Current trade debtors | 3 479.13 | 3 624.36 | 4 403.48 | 4 239.37 | 5 299.67 |
Current amounts owed by group member comp. | 282.87 | 384.10 | 635.87 | 984.04 | |
Prepayments and accrued income | 29.79 | 113.87 | 24.96 | 45.70 | |
Current other receivables | 62.73 | 2.00 | 2.04 | 2.19 | |
Short term receivables total | 3 824.73 | 3 656.15 | 4 901.44 | 4 902.26 | 6 331.59 |
Cash and bank deposits | 1 109.55 | 2 066.27 | 3 241.97 | 5 466.16 | 5 228.50 |
Cash and cash equivalents | 1 109.55 | 2 066.27 | 3 241.97 | 5 466.16 | 5 228.50 |
Balance sheet total (assets) | 12 612.00 | 14 124.43 | 16 701.88 | 18 835.44 | 19 119.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 5 000.00 | 4 500.00 |
Other reserves | 758.28 | 1 068.92 | 911.52 | 66.41 | 778.09 |
Retained earnings | -2 945.40 | -1 982.53 | -1 258.43 | -2 440.59 | -2 136.14 |
Profit of the financial year | 4 322.45 | 3 566.70 | 2 972.73 | 5 516.14 | 4 807.77 |
Shareholders equity total | 6 335.32 | 6 853.09 | 6 825.82 | 9 341.95 | 9 149.73 |
Provisions | 176.80 | 153.00 | 256.00 | 154.00 | 30.60 |
Non-current other liabilities | 294.27 | 408.14 | 407.37 | ||
Non-current deferred tax liabilities | 407.37 | 435.32 | |||
Non-current liabilities total | 294.27 | 408.14 | 407.37 | 407.37 | 435.32 |
Current loans from credit institutions | 10.30 | 17.01 | 16.09 | 28.66 | 17.70 |
Advances received | 87.31 | 105.10 | 1 116.32 | 542.80 | |
Current trade creditors | 1 489.02 | 1 996.52 | 2 920.16 | 1 677.61 | 2 660.54 |
Current owed to group member | 1 523.05 | 1 697.03 | 2 607.91 | 2 411.85 | 2 580.37 |
Short-term deferred tax liabilities | 807.44 | 772.68 | 694.29 | 924.29 | 1 148.44 |
Other non-interest bearing current liabilities | 1 975.80 | 2 139.64 | 2 869.14 | 2 773.39 | 2 553.58 |
Current liabilities total | 5 805.61 | 6 710.20 | 9 212.69 | 8 932.11 | 9 503.43 |
Balance sheet total (liabilities) | 12 612.00 | 14 124.43 | 16 701.88 | 18 835.44 | 19 119.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.