INTERNATIONAL TECHNIQUE. KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 89847311
Essen 23, 6000 Kolding
tel: 75566930
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 174.27 | 8 998.40 | 10 203.20 | 12 311.80 | 9 563.10 |
Employee benefit expenses | -4 844.18 | -5 469.61 | -5 872.97 | -6 647.88 | -6 264.57 |
Other operating expenses | -16.00 | -61.96 | |||
Total depreciation | - 116.77 | - 191.21 | - 345.98 | - 308.79 | - 232.61 |
EBIT | 3 197.33 | 3 337.59 | 3 984.25 | 5 355.13 | 3 003.96 |
Other financial income | 352.65 | 39.59 | 303.88 | 26.56 | 133.68 |
Other financial expenses | -80.17 | - 249.77 | - 104.59 | - 260.55 | - 182.08 |
Net income from associates (fin.) | 859.57 | 542.60 | 2 254.89 | 711.68 | 755.56 |
Pre-tax profit | 4 329.38 | 3 670.01 | 6 438.43 | 5 832.81 | 3 711.12 |
Income taxes | - 762.68 | - 697.29 | - 922.29 | -1 025.04 | - 651.19 |
Net earnings | 3 566.70 | 2 972.73 | 5 516.14 | 4 807.77 | 3 059.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 835.01 | 799.58 | 764.14 | ||
Machinery and equipment | 194.92 | 407.36 | 296.53 | 185.69 | |
Tangible assets total | 835.01 | 994.50 | 1 171.50 | 296.53 | 185.69 |
Holdings in group member companies | 5 604.07 | 5 446.67 | 4 601.56 | 5 313.24 | 6 068.80 |
Investments total | 5 604.07 | 5 446.67 | 4 601.56 | 5 313.24 | 6 068.80 |
Long term receivables total | |||||
Semifinished products | 51.34 | 182.12 | 37.42 | 10.88 | |
Raw materials and consumables | 1 138.20 | 1 001.26 | 1 155.67 | 1 209.67 | 1 875.27 |
Finished products/goods | 773.38 | 681.18 | 708.64 | 617.83 | 377.21 |
Advance payments | 252.74 | 829.65 | 84.30 | 81.07 | |
Inventories total | 1 962.92 | 2 117.30 | 2 693.96 | 1 949.21 | 2 344.43 |
Current trade debtors | 3 624.36 | 4 403.48 | 4 239.37 | 5 299.67 | 4 127.61 |
Current amounts owed by group member comp. | 384.10 | 635.87 | 984.04 | 450.61 | |
Prepayments and accrued income | 29.79 | 113.87 | 24.96 | 45.70 | 94.02 |
Current other receivables | 2.00 | 2.04 | 2.19 | ||
Current deferred tax assets | 17.40 | ||||
Short term receivables total | 3 656.15 | 4 901.44 | 4 902.26 | 6 331.59 | 4 689.64 |
Cash and bank deposits | 2 066.27 | 3 241.97 | 5 466.16 | 5 228.50 | 2 885.80 |
Cash and cash equivalents | 2 066.27 | 3 241.97 | 5 466.16 | 5 228.50 | 2 885.80 |
Balance sheet total (assets) | 14 124.43 | 16 701.88 | 18 835.44 | 19 119.08 | 16 174.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 5 000.00 | 4 500.00 | 3 000.00 |
Other reserves | 1 068.92 | 911.52 | 66.41 | 778.09 | 1 533.65 |
Retained earnings | -1 982.53 | -1 258.43 | -2 440.59 | -2 136.14 | -1 083.92 |
Profit of the financial year | 3 566.70 | 2 972.73 | 5 516.14 | 4 807.77 | 3 059.94 |
Shareholders equity total | 6 853.09 | 6 825.82 | 9 341.95 | 9 149.73 | 7 709.66 |
Provisions | 153.00 | 256.00 | 154.00 | 30.60 | 25.00 |
Non-current other liabilities | 408.14 | 407.37 | |||
Non-current deferred tax liabilities | 407.37 | 435.32 | 398.45 | ||
Non-current liabilities total | 408.14 | 407.37 | 407.37 | 435.32 | 398.45 |
Current loans from credit institutions | 17.01 | 16.09 | 28.66 | 17.70 | 18.59 |
Advances received | 87.31 | 105.10 | 1 116.32 | 542.80 | 425.79 |
Current trade creditors | 1 996.52 | 2 920.16 | 1 677.61 | 2 660.54 | 2 199.86 |
Current owed to group member | 1 697.03 | 2 607.91 | 2 411.85 | 2 580.37 | 2 369.08 |
Short-term deferred tax liabilities | 772.68 | 694.29 | 924.29 | 1 148.44 | 674.19 |
Other non-interest bearing current liabilities | 2 139.64 | 2 869.14 | 2 773.39 | 2 553.58 | 2 353.74 |
Current liabilities total | 6 710.20 | 9 212.69 | 8 932.11 | 9 503.43 | 8 041.26 |
Balance sheet total (liabilities) | 14 124.43 | 16 701.88 | 18 835.44 | 19 119.08 | 16 174.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.