DF KidCo ApS — Credit Rating and Financial Key Figures
CVR number: 37891878
Vedbæk Strandvej 485 A, 2950 Vedbæk
lb@computerware.dk
tel: 28446804
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1.00 | -9.36 | -1.31 | ||
| Gross profit | -1.00 | -9.36 | -1.31 | ||
| Other operating expenses | -1.92 | ||||
| Total depreciation | - 213.00 | ||||
| EBIT | - 214.91 | -1.00 | -9.36 | -1.31 | |
| Other financial income | 135.00 | 0.02 | 152.24 | ||
| Other financial expenses | -0.01 | - 108.65 | - 505.75 | - 775.34 | -5.00 |
| Income from other inv. held as non-curr. assets | 3 812.60 | 8 584.89 | -9 420.51 | -12 343.28 | |
| Pre-tax profit | -79.93 | 3 703.91 | 8 078.14 | -10 205.19 | -12 197.35 |
| Income taxes | 46.86 | 23.91 | 111.49 | 170.57 | -22.10 |
| Net earnings | -33.07 | 3 727.82 | 8 189.63 | -10 034.62 | -12 219.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 19 759.14 | 33 279.13 | 23 858.62 | 12 279.78 | |
| Investments total | 19 759.14 | 33 279.13 | 23 858.62 | 12 279.78 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.02 | 0.02 | 0.02 | 0.02 | |
| Current deferred tax assets | 23.91 | 111.49 | 170.57 | ||
| Short term receivables total | 23.93 | 111.51 | 170.59 | 0.02 | |
| Cash and bank deposits | 10.00 | 5.52 | 4.52 | 45.06 | 50.82 |
| Cash and cash equivalents | 10.00 | 5.52 | 4.52 | 45.06 | 50.82 |
| Balance sheet total (assets) | 10.00 | 19 788.60 | 33 395.15 | 24 074.27 | 12 330.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 160.00 | ||||
| Retained earnings | -11.35 | -44.42 | 3 523.40 | 11 713.03 | 1 678.41 |
| Profit of the financial year | -33.07 | 3 727.82 | 8 189.63 | -10 034.62 | -12 219.45 |
| Shareholders equity total | 5.58 | 3 733.40 | 11 923.03 | 1 728.41 | -10 491.04 |
| Non-current liabilities total | |||||
| Current owed to participating | 100.00 | 100.00 | |||
| Current owed to group member | 16 055.19 | 21 372.12 | 22 245.86 | 22 799.57 | |
| Short-term deferred tax liabilities | 22.10 | ||||
| Other non-interest bearing current liabilities | 4.42 | ||||
| Current liabilities total | 4.42 | 16 055.19 | 21 472.12 | 22 345.86 | 22 821.67 |
| Balance sheet total (liabilities) | 10.00 | 19 788.60 | 33 395.15 | 24 074.27 | 12 330.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.