LERSKOV MASKINSTATION A/S — Credit Rating and Financial Key Figures
CVR number: 28101767
Foldingbrovej 1, Lunderup Mark 6230 Rødekro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 779.78 | 9 279.47 | 12 584.37 | 10 502.92 | 11 804.94 |
Employee benefit expenses | -4 005.78 | -4 402.25 | -3 759.53 | -4 003.32 | -4 110.65 |
Total depreciation | -4 978.16 | -4 500.62 | -4 874.81 | -4 791.48 | -5 174.34 |
EBIT | 1 795.84 | 376.60 | 3 950.04 | 1 708.12 | 2 519.95 |
Other financial income | 208.85 | 2 195.18 | 241.96 | 1 280.20 | 1 907.10 |
Other financial expenses | - 102.72 | -44.73 | -1 788.55 | -94.97 | - 116.24 |
Net income from associates (fin.) | 142.09 | 307.42 | 297.65 | -7.19 | 196.94 |
Pre-tax profit | 2 044.05 | 2 834.47 | 2 701.10 | 2 886.16 | 4 507.74 |
Income taxes | - 420.52 | - 556.72 | - 378.60 | - 699.84 | - 939.75 |
Net earnings | 1 623.53 | 2 277.75 | 2 322.50 | 2 186.32 | 3 567.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 310.18 | 1 200.73 | 1 091.28 | 981.83 | 872.38 |
Machinery and equipment | 21 057.98 | 21 213.87 | 24 917.47 | 25 410.38 | 27 247.29 |
Tangible assets total | 22 368.17 | 22 414.61 | 26 008.75 | 26 392.21 | 28 119.67 |
Holdings in group member companies | 1 387.22 | 1 529.02 | 1 649.85 | 1 677.53 | 1 713.17 |
Participating interests | 415.62 | 592.44 | 557.57 | 768.88 | |
Investments total | 1 387.22 | 1 944.64 | 2 242.29 | 2 235.10 | 2 482.04 |
Long term receivables total | |||||
Finished products/goods | 785.34 | 1 467.50 | 1 089.84 | 487.20 | 579.33 |
Inventories total | 785.34 | 1 467.50 | 1 089.84 | 487.20 | 579.33 |
Current trade debtors | 3 322.05 | 1 216.81 | 4 026.10 | 4 284.88 | 3 777.08 |
Current amounts owed by group member comp. | 4 383.90 | 4 303.02 | 4 354.52 | 4 407.53 | 4 451.61 |
Current owed by particip. interest comp. | 879.18 | 608.13 | 434.78 | 1 898.10 | |
Prepayments and accrued income | 251.93 | 251.93 | 142.99 | 142.99 | |
Current other receivables | 35.00 | 199.60 | 1 024.16 | 145.00 | 178.50 |
Short term receivables total | 7 992.88 | 6 850.53 | 10 155.90 | 9 415.18 | 10 305.29 |
Other current investments | 5 027.94 | 12 107.47 | 10 450.87 | 12 119.97 | 18 008.44 |
Cash and bank deposits | 12 616.69 | 6 224.87 | 7 674.36 | 6 339.78 | 596.96 |
Cash and cash equivalents | 17 644.63 | 18 332.34 | 18 125.23 | 18 459.75 | 18 605.40 |
Balance sheet total (assets) | 50 178.23 | 51 009.62 | 57 622.01 | 56 989.45 | 60 091.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 300.00 | 100.00 | 117.80 | 500.00 | 500.00 |
Other reserves | 387.22 | 694.64 | 992.29 | 992.29 | 1 182.04 |
Retained earnings | 39 564.14 | 40 780.25 | 42 642.55 | 44 465.05 | 45 961.61 |
Profit of the financial year | 1 623.53 | 2 277.75 | 2 322.50 | 2 186.32 | 3 567.99 |
Shareholders equity total | 42 874.89 | 44 852.64 | 47 075.14 | 49 143.66 | 52 211.65 |
Provisions | 1 936.86 | 2 061.70 | 2 310.98 | 2 800.92 | 3 078.45 |
Non-current loans from credit institutions | 1 937.98 | 894.02 | 1 425.51 | 1 109.31 | 2 054.17 |
Non-current liabilities total | 1 937.98 | 894.02 | 1 425.51 | 1 109.31 | 2 054.17 |
Current loans from credit institutions | 1 325.07 | 1 136.63 | 1 045.02 | 600.00 | 360.00 |
Current trade creditors | 590.49 | 580.08 | 4 929.94 | 2 368.16 | 468.82 |
Current owed to participating | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 |
Current owed to group member | 346.16 | 501.04 | 644.18 | 459.98 | 785.48 |
Short-term deferred tax liabilities | 190.79 | 398.85 | 105.80 | 149.35 | 621.17 |
Other non-interest bearing current liabilities | 947.53 | 556.20 | 56.98 | 329.61 | 483.55 |
Current liabilities total | 3 428.50 | 3 201.26 | 6 810.38 | 3 935.56 | 2 747.47 |
Balance sheet total (liabilities) | 50 178.23 | 51 009.62 | 57 622.01 | 56 989.45 | 60 091.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.