ABFVS Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38565494
Næstved Landevej 18, 4250 Fuglebjerg
info@vestslam.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.00 | ||||
| Gross profit | -10.00 | -5.25 | -5.63 | -13.38 | -10.63 |
| EBIT | -10.00 | -5.25 | -5.63 | -13.38 | -10.63 |
| Other financial income | 4.96 | 48.75 | 42.04 | ||
| Other financial expenses | -7.90 | -21.74 | -22.82 | -89.58 | -92.19 |
| Net income from associates (fin.) | 781.48 | 1 586.33 | 1 137.89 | 1 337.48 | 1 319.13 |
| Pre-tax profit | 763.58 | 1 559.34 | 1 114.41 | 1 283.27 | 1 258.35 |
| Income taxes | 3.82 | 3.34 | 5.87 | 8.71 | 11.33 |
| Net earnings | 767.40 | 1 562.68 | 1 120.27 | 1 291.99 | 1 269.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 286.97 | 4 073.30 | 4 711.19 | 5 848.67 | 7 667.80 |
| Investments total | 2 286.97 | 4 073.30 | 4 711.19 | 5 848.67 | 7 667.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 493.11 | 1 760.21 | 983.76 | ||
| Current other receivables | 43.74 | 50.00 | |||
| Current deferred tax assets | 260.68 | 182.47 | 317.72 | 365.57 | 140.85 |
| Short term receivables total | 260.68 | 226.20 | 810.84 | 2 125.78 | 1 174.61 |
| Cash and bank deposits | 137.02 | 248.78 | 262.44 | 753.15 | 132.08 |
| Cash and cash equivalents | 137.02 | 248.78 | 262.44 | 753.15 | 132.08 |
| Balance sheet total (assets) | 2 684.67 | 4 548.29 | 5 784.47 | 8 727.60 | 8 974.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 224.50 | 2 510.83 | 2 448.72 | 2 875.85 | 3 105.32 |
| Retained earnings | 145.46 | - 487.87 | 1 019.12 | 1 590.26 | 2 517.77 |
| Profit of the financial year | 767.40 | 1 562.68 | 1 120.27 | 1 291.99 | 1 269.68 |
| Shareholders equity total | 2 300.36 | 3 750.04 | 4 755.91 | 5 930.10 | 7 077.78 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.50 | 5.50 | 5.50 | 9.50 | 9.50 |
| Current owed to participating | 84.64 | 6.53 | 6.53 | ||
| Current owed to group member | 142.69 | 636.36 | 700.57 | 2 412.56 | 1 875.16 |
| Short-term deferred tax liabilities | 214.86 | 133.12 | 237.86 | 116.86 | 5.52 |
| Other non-interest bearing current liabilities | 21.26 | 23.27 | 252.05 | ||
| Current liabilities total | 384.32 | 798.25 | 1 028.57 | 2 797.51 | 1 896.71 |
| Balance sheet total (liabilities) | 2 684.67 | 4 548.29 | 5 784.47 | 8 727.60 | 8 974.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.