COJ EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31584566
Bækkevangen 1 E, Fuglslev 8400 Ebeltoft
cojejendomme@gmail.com
tel: 40252250
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 720.20 | 626.53 | 700.74 | 770.02 | 812.30 |
| Employee benefit expenses | - 192.98 | ||||
| Other operating expenses | -14.10 | ||||
| Total depreciation | - 195.95 | - 197.25 | - 182.65 | - 180.30 | - 182.59 |
| EBIT | 524.25 | 429.28 | 503.99 | 589.72 | 436.72 |
| Other financial income | 0.21 | 7.93 | |||
| Other financial expenses | - 415.33 | - 349.91 | - 354.85 | - 367.56 | - 387.15 |
| Pre-tax profit | 108.92 | 79.37 | 149.14 | 222.37 | 57.50 |
| Income taxes | -24.29 | -17.86 | -33.11 | -40.74 | -28.46 |
| Net earnings | 84.64 | 61.51 | 116.03 | 181.63 | 29.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 860.39 | 12 742.24 | 12 561.94 | 12 381.64 | 12 199.05 |
| Machinery and equipment | 30.55 | 16.45 | |||
| Tangible assets total | 12 890.94 | 12 758.69 | 12 561.94 | 12 381.64 | 12 199.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.75 | 31.99 | 20.90 | ||
| Current other receivables | 21.07 | ||||
| Current deferred tax assets | 17.70 | ||||
| Short term receivables total | 33.75 | 31.99 | 38.76 | 20.90 | |
| Balance sheet total (assets) | 12 924.69 | 12 790.68 | 12 561.94 | 12 420.41 | 12 219.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 2 156.72 | 2 184.15 | 2 186.76 | 2 241.79 | 2 298.18 |
| Profit of the financial year | 84.64 | 61.51 | 116.03 | 181.63 | 29.05 |
| Shareholders equity total | 2 366.35 | 2 427.86 | 2 486.69 | 2 609.42 | 2 519.73 |
| Provisions | 105.04 | 57.41 | 16.85 | ||
| Non-current loans from credit institutions | 8 313.39 | 8 147.70 | 8 360.44 | 8 984.83 | 8 708.49 |
| Non-current advances received | 290.29 | 315.69 | |||
| Non-current other liabilities | 417.92 | 371.26 | 379.20 | ||
| Non-current liabilities total | 8 603.68 | 8 463.40 | 8 778.37 | 9 356.09 | 9 087.70 |
| Current loans from credit institutions | 593.41 | 490.36 | 350.29 | 290.29 | 412.74 |
| Advances received | 24.80 | 7.05 | |||
| Current trade creditors | 37.05 | 88.58 | 36.31 | 73.19 | 27.88 |
| Current owed to participating | 55.07 | ||||
| Short-term deferred tax liabilities | 42.35 | 33.49 | 45.68 | 90.96 | 33.37 |
| Other non-interest bearing current liabilities | 1 152.00 | 1 229.58 | 847.76 | 0.45 | 76.43 |
| Current liabilities total | 1 849.62 | 1 842.01 | 1 280.04 | 454.90 | 612.53 |
| Balance sheet total (liabilities) | 12 924.69 | 12 790.68 | 12 561.94 | 12 420.41 | 12 219.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.