Heimstaden Dortheavej ApS — Credit Rating and Financial Key Figures
CVR number: 33877404
Sankt Petri Passage 5, 1165 København K
adm@heimstaden.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 416.85 | 4 366.65 | 5 268.26 | 5 981.70 | 6 484.35 |
Employee benefit expenses | - 111.59 | ||||
Reduction in value of non-current assets | 50 234.37 | 12 647.78 | -10 965.75 | -15 103.41 | 2 192.84 |
EBIT | 55 539.64 | 17 014.42 | -5 697.49 | -9 121.71 | 8 677.19 |
Other financial income | 144.42 | 38.71 | 4 337.60 | 1 568.33 | 851.72 |
Other financial expenses | - 722.38 | -1 011.01 | -1 140.76 | -3 267.82 | -3 276.33 |
Pre-tax profit | 54 961.68 | 16 042.13 | -2 500.65 | -10 821.19 | 6 252.58 |
Income taxes | -12 094.32 | -3 529.38 | 550.25 | 2 378.45 | -1 375.57 |
Net earnings | 42 867.36 | 12 512.75 | -1 950.39 | -8 442.74 | 4 877.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 167 359.61 | 180 138.10 | 169 268.02 | 154 208.29 | 156 511.40 |
Tangible assets total | 167 359.61 | 180 138.10 | 169 268.02 | 154 208.29 | 156 511.40 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 11.86 | 102.01 | 39.24 | 5.83 | 1.26 |
Current amounts owed by group member comp. | 67 747.01 | 68 126.24 | 23 923.55 | 25 599.28 | |
Prepayments and accrued income | 1.19 | 1.26 | 2.92 | 7.75 | |
Current other receivables | 32.49 | 220.15 | 210.67 | 26.21 | 75.57 |
Short term receivables total | 67 792.55 | 323.41 | 68 379.08 | 23 963.34 | 25 676.11 |
Cash and bank deposits | 3 806.63 | 290.24 | |||
Cash and cash equivalents | 3 806.63 | 290.24 | |||
Balance sheet total (assets) | 238 958.79 | 180 751.76 | 237 647.11 | 178 171.63 | 182 187.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 830.00 | 830.00 | 830.00 | 830.00 | 830.00 |
Retained earnings | 19 660.77 | 62 528.13 | 90 040.87 | 88 090.48 | 79 647.74 |
Profit of the financial year | 42 867.36 | 12 512.75 | -1 950.39 | -8 442.74 | 4 877.01 |
Shareholders equity total | 63 358.13 | 75 870.87 | 88 920.48 | 80 477.74 | 85 354.75 |
Provisions | 16 184.17 | 18 994.15 | 16 598.09 | 13 284.02 | 13 778.62 |
Non-current loans from credit institutions | 65 721.85 | 64 814.03 | 78 745.61 | 78 352.69 | 77 939.05 |
Non-current advances received | 1 294.77 | ||||
Non-current other liabilities | 2 445.00 | 3 149.07 | 1 600.69 | 1 693.81 | 1 692.22 |
Non-current deferred tax liabilities | 815.00 | ||||
Non-current liabilities total | 69 461.63 | 67 963.10 | 81 161.30 | 80 046.50 | 79 631.26 |
Current loans from credit institutions | 1 482.00 | 1 482.00 | 1 219.58 | 1 219.58 | 422.04 |
Advances received | 87.66 | 71.13 | 86.60 | 107.45 | 86.64 |
Current trade creditors | 134.25 | 342.58 | 293.32 | 181.97 | 202.81 |
Current owed to group member | 85 852.01 | 14 177.64 | 46 049.85 | 1 543.92 | 870.01 |
Short-term deferred tax liabilities | 991.14 | 719.40 | 1 845.92 | 935.62 | 1 816.58 |
Other non-interest bearing current liabilities | 1 407.81 | 1 130.89 | 1 471.96 | 374.83 | 24.80 |
Current liabilities total | 89 954.87 | 17 923.63 | 50 967.25 | 4 363.38 | 3 422.88 |
Balance sheet total (liabilities) | 238 958.79 | 180 751.76 | 237 647.11 | 178 171.63 | 182 187.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.