Stensbygaard Landbrug A/S — Credit Rating and Financial Key Figures
CVR number: 37803529
Stensbyvej 52 A, 4773 Stensved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 130.32 | 135.27 | - 251.42 | 258.83 | 221.67 |
| Total depreciation | -26.40 | -33.86 | -71.15 | -71.15 | -71.15 |
| EBIT | 103.92 | 101.41 | - 322.56 | 187.68 | 150.52 |
| Other financial expenses | -2.13 | -2.19 | -0.91 | -0.26 | -0.29 |
| Pre-tax profit | 101.79 | 99.22 | - 323.47 | 187.42 | 150.23 |
| Income taxes | -28.18 | -25.04 | 51.22 | -51.87 | -48.77 |
| Net earnings | 73.61 | 74.18 | - 272.25 | 135.54 | 101.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 038.19 | 6 606.68 | 6 535.53 | 6 464.38 | 6 393.23 |
| Tangible assets total | 4 038.19 | 6 606.68 | 6 535.53 | 6 464.38 | 6 393.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.80 | ||||
| Current other receivables | 49.06 | 0.07 | |||
| Current deferred tax assets | 55.51 | 3.64 | |||
| Short term receivables total | 6.80 | 49.06 | 55.58 | 3.64 | |
| Cash and bank deposits | 395.94 | 242.27 | 247.91 | 281.04 | 506.44 |
| Cash and cash equivalents | 395.94 | 242.27 | 247.91 | 281.04 | 506.44 |
| Balance sheet total (assets) | 4 440.93 | 6 898.01 | 6 839.03 | 6 749.06 | 6 899.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 3 528.02 | 6 201.63 | 6 275.81 | 6 003.56 | 6 139.10 |
| Profit of the financial year | 73.61 | 74.18 | - 272.25 | 135.54 | 101.46 |
| Shareholders equity total | 4 301.63 | 6 775.81 | 6 503.56 | 6 639.10 | 6 740.56 |
| Non-current liabilities total | |||||
| Advances received | 12.25 | 6.50 | 13.70 | 13.70 | 13.70 |
| Current trade creditors | 21.23 | 31.75 | 23.18 | 26.53 | 29.81 |
| Current owed to group member | 32.83 | 236.09 | 7.11 | 7.18 | |
| Short-term deferred tax liabilities | 28.18 | 25.04 | 45.13 | ||
| Other non-interest bearing current liabilities | 42.48 | 56.58 | 60.16 | 60.28 | 60.94 |
| Accruals and deferred income | 2.34 | 2.34 | 2.34 | 2.34 | 2.34 |
| Current liabilities total | 139.31 | 122.21 | 335.47 | 109.96 | 159.11 |
| Balance sheet total (liabilities) | 4 440.93 | 6 898.01 | 6 839.03 | 6 749.06 | 6 899.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.