Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Villabyens Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41519495
Otto Liebes Alle 3, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 225.00 | ||||
| External services | -10.00 | ||||
| Gross profit | 1 225.00 | -10.00 | -9.20 | -14.92 | |
| EBIT | 1 225.00 | -10.00 | -9.20 | -14.92 | |
| Other financial income | 8.08 | 6.04 | 7.59 | ||
| Other financial expenses | -0.05 | -28.16 | -40.49 | ||
| Reduction non-current investment assets | -96.55 | ||||
| Income from other inv. held as non-curr. assets | 0.05 | 14.26 | 14.90 | ||
| Net income from associates (fin.) | 883.54 | 747.06 | 336.35 | 748.48 | |
| Pre-tax profit | 1 224.95 | 883.54 | 620.43 | 306.96 | 756.05 |
| Income taxes | 23.42 | 15.12 | |||
| Net earnings | 1 224.95 | 883.54 | 643.86 | 322.08 | 756.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 265.00 | 1 344.13 | 1 249.51 | 132.53 | 99.60 |
| Participating interests | 1 527.69 | 1 663.22 | 2 467.63 | ||
| Investments total | 1 265.00 | 1 344.13 | 2 777.19 | 1 795.74 | 2 567.22 |
| Non-current loans receivable | 482.95 | 286.99 | 292.63 | 299.08 | |
| Long term receivables total | 482.95 | 286.99 | 292.63 | 299.08 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 145.51 | ||||
| Current owed by particip. interest comp. | 6.69 | 124.76 | 6.96 | ||
| Current other receivables | 0.63 | 0.66 | 103.81 | ||
| Current deferred tax assets | 157.92 | 326.08 | 229.77 | ||
| Short term receivables total | 145.51 | 165.24 | 451.51 | 340.54 | |
| Cash and bank deposits | 163.19 | 102.77 | 166.63 | 156.72 | |
| Cash and cash equivalents | 163.19 | 102.77 | 166.63 | 156.72 | |
| Balance sheet total (assets) | 1 410.51 | 1 990.26 | 3 332.19 | 2 706.51 | 3 363.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.00 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 500.00 | 1 344.13 | 541.59 | 995.75 | 1 744.22 |
| Retained earnings | - 610.00 | - 772.88 | 795.40 | 863.10 | 301.70 |
| Profit of the financial year | 1 224.95 | 883.54 | 643.86 | 322.08 | 756.05 |
| Shareholders equity total | 1 154.95 | 1 608.79 | 2 138.65 | 2 342.93 | 2 976.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | ||
| Current owed to participating | 304.87 | 93.25 | 93.25 | ||
| Current owed to group member | 381.47 | 878.68 | 260.33 | 260.33 | |
| Other non-interest bearing current liabilities | 255.57 | 23.00 | |||
| Current liabilities total | 255.57 | 381.47 | 1 193.55 | 363.58 | 386.58 |
| Balance sheet total (liabilities) | 1 410.51 | 1 990.26 | 3 332.19 | 2 706.51 | 3 363.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.