KBUS 38 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40738967
Rungsted Strandvej 213 A, 2960 Rungsted Kyst
christian.lauritzen@mail.dk
tel: 40934949
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | -17.34 | -5.48 | -8.14 | -6.06 |
| Gross profit | -5.00 | -17.34 | -5.48 | -8.14 | -6.06 |
| EBIT | -5.00 | -17.34 | -5.48 | -8.14 | -6.06 |
| Other financial income | 5.00 | 74.29 | |||
| Other financial expenses | - 100.10 | - 113.94 | -5.04 | -5.44 | |
| Net income from associates (fin.) | 2 687.24 | 2 710.82 | 14 156.29 | -3 328.68 | 4 112.60 |
| Pre-tax profit | 2 682.24 | 2 593.38 | 14 036.87 | -3 336.85 | 4 175.40 |
| Income taxes | 54.82 | -13.95 | |||
| Net earnings | 2 682.24 | 2 593.38 | 14 036.87 | -3 282.03 | 4 161.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 14 466.43 | 17 662.51 | 28 437.01 | 22 478.32 | 24 665.81 |
| Participating interests | 1 390.04 | 904.78 | 4 286.57 | 4 143.26 | 4 168.38 |
| Investments total | 15 856.47 | 18 567.29 | 32 723.58 | 26 621.58 | 28 834.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 952.29 | 1 789.60 | |||
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 56.80 | 10.05 | |||
| Short term receivables total | 2 009.09 | 1 804.65 | |||
| Other current investments | 1 500.00 | ||||
| Cash and bank deposits | 1 985.28 | 43.86 | 2 307.52 | ||
| Cash and cash equivalents | 1 985.28 | 43.86 | 3 807.52 | ||
| Balance sheet total (assets) | 15 856.47 | 18 567.29 | 34 708.86 | 28 674.54 | 34 446.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 10 617.98 | ||||
| Shares repurchased | 114.40 | 117.80 | 61.00 | ||
| Other reserves | 10 304.35 | 4 202.35 | 6 414.96 | ||
| Retained earnings | 13 300.22 | 5 474.84 | 25 495.92 | 19 940.28 | |
| Profit of the financial year | 2 682.24 | 2 593.38 | 14 036.87 | -3 282.03 | 4 161.45 |
| Shareholders equity total | 13 350.22 | 15 943.59 | 29 980.47 | 26 584.04 | 30 627.69 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 6.25 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 2 000.00 | 2 083.51 | 3 756.93 | ||
| Current owed to group member | 2 500.00 | 2 618.69 | 2 723.39 | ||
| Short-term deferred tax liabilities | 1.98 | 24.00 | |||
| Other non-interest bearing current liabilities | 32.73 | ||||
| Current liabilities total | 2 506.25 | 2 623.69 | 4 728.39 | 2 090.50 | 3 818.66 |
| Balance sheet total (liabilities) | 15 856.47 | 18 567.29 | 34 708.86 | 28 674.54 | 34 446.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.