Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BABYSAM A/S — Credit Rating and Financial Key Figures
CVR number: 31370450
Nyholms Alle 3, 2610 Rødovre
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 577.15 | 636.14 | 614.76 | 655.99 | 719.66 |
| Manufacturing for enterprise's own use | -0.26 | -0.09 | |||
| Other operating income | 8.56 | 13.68 | |||
| Purchases during the financial year | - 425.26 | - 458.06 | |||
| External services | - 110.94 | - 115.34 | |||
| Gross profit | 122.73 | 130.53 | 119.11 | 128.62 | 160.04 |
| Employee benefit expenses | - 128.83 | - 133.95 | |||
| Other operating expenses | -5.81 | -0.26 | |||
| Total depreciation | -14.95 | -13.53 | |||
| EBIT | 6.36 | 5.80 | -16.84 | -20.98 | 12.30 |
| Other financial income | 3.38 | 1.91 | |||
| Other financial expenses | -1.70 | -2.59 | |||
| Net income from associates (fin.) | -16.04 | -11.04 | |||
| Pre-tax profit | 18.95 | 4.10 | -20.68 | -35.35 | 0.57 |
| Income taxes | -13.24 | 15.28 | |||
| Net earnings | 18.95 | 4.10 | -20.68 | -48.59 | 15.85 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1.35 | 1.31 | |||
| Intangible rights | 21.77 | 17.05 | |||
| Goodwill | 1.36 | 0.93 | |||
| Intangible assets total | 24.47 | 19.29 | |||
| Buildings | 17.42 | 16.12 | |||
| Machinery and equipment | 9.29 | 7.32 | |||
| Tangible assets total | 26.71 | 23.44 | |||
| Holdings in group member companies | 25.38 | 30.95 | |||
| Investments total | 245.28 | 247.75 | 250.51 | 33.80 | 38.87 |
| Long term receivables total | |||||
| Raw materials and consumables | 1.63 | ||||
| Finished products/goods | 100.99 | 107.58 | |||
| Advance payments | 1.34 | 1.92 | |||
| Inventories total | 102.32 | 111.14 | |||
| Current trade debtors | 8.19 | 11.93 | |||
| Current amounts owed by group member comp. | 15.19 | 6.26 | |||
| Prepayments and accrued income | 1.31 | 2.30 | |||
| Current other receivables | 2.68 | 3.34 | |||
| Current deferred tax assets | 1.99 | 15.57 | |||
| Short term receivables total | 29.34 | 39.40 | |||
| Cash and bank deposits | 7.14 | 4.80 | |||
| Cash and cash equivalents | 7.14 | 4.80 | |||
| Balance sheet total (assets) | 245.28 | 247.75 | 250.51 | 223.79 | 236.95 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 128.93 | 133.03 | 107.55 | 33.85 | 33.85 |
| Other reserves | 1.05 | 1.02 | |||
| Retained earnings | -18.95 | -4.10 | 20.68 | 72.62 | 23.70 |
| Profit of the financial year | 18.95 | 4.10 | -20.68 | -48.59 | 15.85 |
| Shareholders equity total | 128.93 | 133.03 | 107.55 | 58.93 | 74.42 |
| Provisions | 0.50 | 1.37 | |||
| Non-current owed to group member | 7.14 | 8.49 | |||
| Non-current accruals and deferred income | 2.76 | 3.09 | |||
| Non-current deferred tax liabilities | 20.64 | 17.92 | |||
| Non-current liabilities total | 30.54 | 29.50 | |||
| Current loans from credit institutions | 12.84 | 6.07 | |||
| Advances received | 4.86 | 8.15 | |||
| Current trade creditors | 94.09 | 86.79 | |||
| Current owed to group member | 2.92 | 11.13 | |||
| Other non-interest bearing current liabilities | 19.11 | 19.52 | |||
| Current liabilities total | 133.82 | 131.65 | |||
| Balance sheet total (liabilities) | 128.93 | 133.03 | 107.55 | 223.79 | 236.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.