Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lodall-Staugaard ApS — Credit Rating and Financial Key Figures
CVR number: 37459879
Ulvshalevej 47, 4780 Stege
mail@detgamlebryghus.dk
tel: 30740400
www.detgamlebryghus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 654.53 | 449.00 | 1 070.00 | 3 346.55 | 4 077.62 |
| Costs of management | - 464.74 | - 519.00 | - 480.00 | ||
| Costs of distribution | -31.38 | -56.00 | -56.00 | ||
| Employee benefit expenses | -2 803.73 | -3 641.79 | |||
| Other operating expenses | -9.00 | -44.06 | |||
| Total depreciation | - 177.69 | - 305.00 | |||
| EBIT | 158.41 | - 126.00 | 525.00 | 321.08 | 130.82 |
| Other financial income | 1.00 | 1.83 | 30.19 | ||
| Other financial expenses | -35.72 | -32.00 | - 126.00 | -61.75 | -10.49 |
| Pre-tax profit | 122.69 | - 158.00 | 400.00 | 261.16 | 150.53 |
| Income taxes | -27.15 | 35.00 | -98.00 | -58.27 | -33.98 |
| Net earnings | 95.53 | - 123.00 | 302.00 | 202.89 | 116.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 89.75 | 80.00 | 196.00 | 269.79 | 251.62 |
| Machinery and equipment | 224.97 | 228.00 | 210.00 | 153.19 | 54.85 |
| Tangible assets total | 314.72 | 308.00 | 406.00 | 422.98 | 306.47 |
| Investments total | 48.36 | 48.00 | 48.00 | 48.36 | 48.36 |
| Long term receivables total | |||||
| Raw materials and consumables | 321.20 | 275.00 | 97.00 | 41.23 | 38.88 |
| Inventories total | 321.20 | 275.00 | 97.00 | 41.23 | 38.88 |
| Current trade debtors | 30.51 | 18.00 | 7.73 | ||
| Prepayments and accrued income | 1.00 | 6.00 | 0.79 | ||
| Current other receivables | 204.78 | 234.00 | 256.00 | 251.54 | 218.41 |
| Current deferred tax assets | 33.00 | ||||
| Short term receivables total | 235.28 | 286.00 | 262.00 | 252.34 | 226.14 |
| Cash and bank deposits | 1 179.62 | 416.00 | 451.00 | 660.60 | 577.89 |
| Cash and cash equivalents | 1 179.62 | 416.00 | 451.00 | 660.60 | 577.89 |
| Balance sheet total (assets) | 2 099.18 | 1 333.00 | 1 264.00 | 1 425.52 | 1 197.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 79.40 | ||||
| Retained earnings | 7.81 | 101.00 | -23.00 | 279.57 | 403.06 |
| Profit of the financial year | 95.53 | - 123.00 | 302.00 | 202.89 | 116.54 |
| Shareholders equity total | 153.34 | 28.00 | 329.00 | 532.46 | 649.00 |
| Provisions | 1.71 | 5.00 | 12.15 | 7.28 | |
| Non-current loans from credit institutions | 334.62 | 234.00 | 420.00 | 322.98 | |
| Non-current liabilities total | 334.62 | 234.00 | 420.00 | 322.98 | |
| Current loans from credit institutions | 15.00 | 58.00 | 90.00 | 93.20 | |
| Current trade creditors | 32.49 | 58.00 | 87.00 | 115.64 | 81.71 |
| Current owed to participating | 3.02 | 7.00 | 0.31 | 0.31 | |
| Short-term deferred tax liabilities | 22.68 | 60.00 | 45.13 | 26.85 | |
| Other non-interest bearing current liabilities | 1 536.32 | 948.00 | 273.00 | 303.65 | 415.59 |
| Accruals and deferred income | 16.98 | ||||
| Current liabilities total | 1 609.51 | 1 071.00 | 510.00 | 557.92 | 541.44 |
| Balance sheet total (liabilities) | 2 099.18 | 1 333.00 | 1 264.00 | 1 425.52 | 1 197.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.